XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Payments to Acquire Businesses, Net of Cash Acquired     $ 27,299 $ 0
Revenue:        
Services $ 379,743 $ 390,532 706,711 735,232
Operating expenses:        
Cost of services sold 253,390 267,822 496,420 505,385
Office and general expenses 83,878 85,563 167,757 173,403
Depreciation and amortization 11,703 10,766 24,078 21,664
Other asset impairment 0 0 2,317 0
Costs and Expenses, Total 348,971 364,151 690,572 700,452
Operating profit (loss) 30,772 26,381 16,139 34,780
Other income (expense):        
Other, net (5,957) 6,596 (12,176) 9,163
Interest expense and finance charges (17,018) (15,688) (33,249) (32,456)
Interest income 159 178 307 405
Nonoperating Income (Expense), Total (22,816) (8,914) (45,118) (22,888)
Loss before income taxes and equity in earnings (losses) of non-consolidated affiliates 7,956 17,467 (28,979) 11,892
Income tax expense (benefit) 1,977 4,641 (6,353) 8,610
Loss before equity in earnings of non-consolidated affiliates 5,979 12,826 (22,626) 3,282
Equity in earnings (losses) of non-consolidated affiliates (28) 641 58 502
Net loss 5,951 13,467 (22,568) 3,784
Net income attributable to noncontrolling interests (2,545) (2,214) (3,442) (3,097)
Net loss attributable to MDC Partners Inc. 3,406 11,253 (26,010) 687
Net loss attributable to MDC Partners Inc. common shareholders 1,133 7,960 (30,105) (1,730)
Weighted Average Number of Common Shares Outstanding:        
Stock-based compensation $ 5,603 $ 5,540 $ 10,640 $ 10,490
Earnings Per Share, Basic $ 0.02 $ 0.14 $ (0.53) $ (0.03)
Earnings Per Share, Diluted $ 0.02 $ 0.14 $ (0.53) $ (0.03)
Weighted Average Number of Shares Outstanding, Basic 57,439,823 55,332,497 56,924,208 53,480,144
Cost of services sold        
Weighted Average Number of Common Shares Outstanding:        
Stock-based compensation $ 4,047 $ 3,737 $ 7,394 $ 7,248
Office and general expenses        
Weighted Average Number of Common Shares Outstanding:        
Stock-based compensation 1,556 1,803 3,246 3,242
Series 4 Convertible Preferred Stock [Domain] | Convertible Preferred Stock        
Other income (expense):        
Accretion on convertible preference shares $ (2,273) $ (3,293) $ (4,095) $ (2,417)