XML 65 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details 1)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
reportable_segment
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | reportable_segment 4    
Revenue $ 326,968 $ 344,700  
Segment operating income (loss) (14,633) 8,399  
Other Income (Expense):      
Other (expense) income, net (6,219) 2,567  
Interest expense and finance charges, net (16,083) (16,541)  
Loss before income taxes and equity in earnings of non-consolidated affiliates (36,935) (5,575)  
Income tax expense (benefit) (8,330) 3,969  
Loss before equity in earnings of non-consolidated affiliates (28,605) (9,544)  
Equity in earnings (losses) of non-consolidated affiliates 86 (139)  
Net loss (28,519) (9,683)  
Net income attributable to the noncontrolling interest (897) (883) $ (15,375)
Net loss attributable to MDC Partners Inc. (29,416) (10,566)  
Depreciation and amortization 12,375 10,898  
Stock-based compensation 5,037 4,950  
Capital expenditures 3,799 9,413  
Global Integrated Agencies      
Segment Reporting Information [Line Items]      
Revenue 150,355 179,225  
Segment operating income (loss) (15,761) (626)  
Other Income (Expense):      
Net loss attributable to MDC Partners Inc. (29,416) (10,566)  
Depreciation and amortization 8,016 5,961  
Stock-based compensation 2,547 2,989  
Capital expenditures 2,837 6,907  
Domestic Creative Agencies      
Segment Reporting Information [Line Items]      
Revenue 21,296 20,910  
Segment operating income (loss) 3,454 3,523  
Other Income (Expense):      
Depreciation and amortization 353 360  
Stock-based compensation 149 155  
Capital expenditures 191 286  
Specialized Communications      
Segment Reporting Information [Line Items]      
Revenue 43,150 40,684  
Segment operating income (loss) 4,027 4,335  
Other Income (Expense):      
Depreciation and amortization 1,002 1,216  
Stock-based compensation 336 518  
Capital expenditures 240 291  
Media Services      
Segment Reporting Information [Line Items]      
Revenue 31,257 35,244  
Segment operating income (loss) 487 2,642  
Other Income (Expense):      
Depreciation and amortization 644 1,005  
Stock-based compensation 74 160  
Capital expenditures 193 1,014  
All Other      
Segment Reporting Information [Line Items]      
Revenue 80,910 68,637  
Segment operating income (loss) 7,232 7,094  
Other Income (Expense):      
Depreciation and amortization 2,136 2,047  
Stock-based compensation 683 524  
Capital expenditures 330 914  
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Segment operating income (loss) (14,072) (8,569)  
Other Income (Expense):      
Depreciation and amortization 224 309  
Stock-based compensation 1,248 604  
Capital expenditures $ 8 $ 1