XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
 3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
Three Months Ended 
 March 31,
 
2018
 
2017
Revenue:
 
 
 
Global Integrated Agencies
$
150,355

 
$
179,225

Domestic Creative Agencies
21,296

 
20,910

Specialist Communications
43,150

 
40,684

Media Services
31,257

 
35,244

All Other
80,910

 
68,637

Total
$
326,968

 
$
344,700

 
 
 
 
Operating Income (Loss):
 
 
 
Global Integrated Agencies
$
(15,761
)
 
$
(626
)
Domestic Creative Agencies
3,454

 
3,523

Specialist Communications
4,027

 
4,335

Media Services
487

 
2,642

All Other
7,232

 
7,094

Corporate
(14,072
)
 
(8,569
)
Total
$
(14,633
)
 
$
8,399

 
 
 
 
Other Income (Expense):
 
 
 
Other (expense) income, net
(6,219
)
 
2,567

Interest expense and finance charges, net
(16,083
)
 
(16,541
)
Loss before income taxes and equity in earnings of non-consolidated affiliates
(36,935
)
 
(5,575
)
Income tax expense (benefit)
(8,330
)
 
3,969

Loss before equity in earnings of non-consolidated affiliates
(28,605
)
 
(9,544
)
Equity in earnings (losses) of non-consolidated affiliates
86

 
(139
)
Net loss
(28,519
)
 
(9,683
)
Net income attributable to the noncontrolling interest
(897
)
 
(883
)
Net loss attributable to MDC Partners Inc.
$
(29,416
)
 
$
(10,566
)

 
Three Months Ended 
 March 31,
 
2018
 
2017
Depreciation and amortization:
 
 
 
Global Integrated Agencies
$
8,016

 
$
5,961

Domestic Creative Agencies
$
353

 
$
360

Specialist Communications
$
1,002

 
$
1,216

Media Services
$
644

 
$
1,005

All Other (1)
$
2,136

 
$
2,047

Corporate
$
224

 
$
309

Total
$
12,375

 
$
10,898

 
 
 
 
Stock-based compensation:
 
 
 
Global Integrated Agencies
$
2,547

 
$
2,989

Domestic Creative Agencies
$
149

 
$
155

Specialist Communications
$
336

 
$
518

Media Services
$
74

 
$
160

All Other
$
683

 
$
524

Corporate
$
1,248

 
$
604

Total
$
5,037

 
$
4,950

 
 
 
 
Capital expenditures:
 
 
 
Global Integrated Agencies
$
2,837

 
$
6,907

Domestic Creative Agencies
$
191

 
$
286

Specialist Communications
$
240

 
$
291

Media Services
$
193

 
$
1,014

All Other
$
330

 
$
914

Corporate
$
8

 
$
1

Total
$
3,799

 
$
9,413