XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Common Class B [Member]
Common Class A
Common Stock
Common Stock
Common Class B [Member]
Common Stock
Common Class A
Share Capital to Be Issued
Additional Paid-in Capital
Charges in Excess of Capital
Retained Earnings [Member]
Stock Subscription Receivable
Accumulated Other Comprehensive Loss
MDC Partners Inc. Shareholders’ Deficit
Preferred Stock [Member]
Series 4 Convertible Preferred Stock [Domain]
Noncontrolling Interests
AOCI Including Portion Attributable to Noncontrolling Interest [Member]
Forsman & Bodenfors AB [Domain]
Common Stock
Common Class A
Contingent Consideration Classified as Equity [Member]
MDC Partners Inc. Shareholders’ Deficit
Contingent Consideration, Liability Settlements [Domain]
Contingent Consideration, Liability Settlements [Domain]
MDC Partners Inc. Shareholders’ Deficit
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures $ 0         $ 6,069,000   $ (6,069,000)                        
Noncontrolling Interest, Increase from Business Combination (51,488,000)             42,780,000         $ 42,780,000   $ 8,708,000          
Stockholders' equity, beginning balance at Dec. 31, 2014               0 $ (209,668,000)   $ 0 $ (7,752,000) (452,157,000)              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss attributable to MDC Partners (35,454,000)                       (35,454,000)              
Other comprehensive income (loss) 9,141,000                     14,009,000 14,009,000   (4,868,000)          
Shares acquired and canceled (2,388,000)         $ (2,388,000)             (2,388,000)              
Shares acquired and cancelled (in shares)           (96,777)                            
Options Exercised 224,000         $ 343,000   (119,000)         224,000              
Options Exercised (in shares)           37,500                            
Stock-based compensation 8,437,000             8,437,000         8,437,000              
Dividends paid and to be paid (42,253,000)             (42,253,000)         (42,253,000)              
Transfer to charges in excess of capital 0             105,593,000 (105,593,000)                      
Common stock outstanding, ending balance (in shares) at Dec. 31, 2015         49,990,460 49,990,460 0                          
Stockholders' equity, ending balance at Dec. 31, 2015 $ (496,092,000)       $ 269,842,000 $ 269,842,000 $ 0 0 (315,261,000) $ (536,009,000) 0 6,257,000 (575,171,000)   79,079,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures           365,873                            
Stock Issued During Period, Shares, New Issues 0                                      
Stock Issued During Period, Value, New Issues           $ 0                            
Stock Issued During Period, Value, Acquisitions                                 $ 0      
Temporary Equity, Accretion to Redemption Value $ (22,809,000)             22,809,000         22,809,000              
Noncontrolling Interest, Increase from Business Combination (8,936,000)             (22,776,000)         (22,776,000)   13,840,000          
Net loss attributable to MDC Partners (45,839,000)                       (45,839,000)              
Other comprehensive income (loss) (7,687,000)                     (8,081,000) (8,081,000)   394,000          
Issuance of restricted stock (in shares)           425,915                            
Stock Issued During Period, Value, Restricted Stock and Stock Options, Net of Forfeitures 0         $ 6,615,000   (6,615,000)         0              
Shares acquired and canceled (3,350,000)         $ (3,350,000)             (3,350,000)              
Shares acquired and cancelled (in shares)           (205,876)                            
Stock-based compensation 10,662,000             10,662,000         10,662,000              
Dividends paid and to be paid (32,747,000)             (32,747,000)         (32,747,000)              
Transfer to charges in excess of capital 0             (3,680,000) 3,680,000                      
Common stock outstanding, ending balance (in shares) at Dec. 31, 2016   3,755 52,798,303     52,802,058 100,000                          
Stockholders' equity, ending balance at Dec. 31, 2016 $ (509,476,000)         $ 317,784,000 $ 2,360,000 0 (311,581,000) (581,848,000) 0 $ (1,824,000) (575,109,000) $ 0 65,633,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock Issued During Period, Shares, New Issues 0         691,559                            
Stock Issued During Period, Value, New Issues           $ 10,458,000                         $ 12,818,000 $ 12,818,000
Stock Issued During Period, Shares, Acquisitions           1,900,000                            
Stock Issued During Period, Value, Acquisitions $ 34,219,000                               34,219,000 $ 34,219,000    
Temporary Equity, Accretion to Redemption Value $ (9,604,000)             (9,604,000)         (9,604,000)              
Common Stock, Shares, To be Issued 100,000                                      
Common Stock, Value, To be Issued $ 2,360,000                                      
Shares, Outstanding                           0            
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 0     $ 7,679,000       (7,679,000)         0              
Noncontrolling Interest, Increase from Business Combination (6,960,000)             5,654,000         5,654,000   (12,614,000)          
Noncontrolling Interest, Decrease from Deconsolidation (10,657,000)                                      
Net loss attributable to MDC Partners 241,848,000                       241,848,000              
Other comprehensive income (loss) 2,275,000                       (130,000)   2,405,000 $ (130,000)        
Stock Appreciation Rights Exercised (in shares)             (100,000)                          
Stock Authorized During Period, Value, To be Issued             $ (2,360,000)                          
Shares acquired and canceled (1,758,000)     $ (1,758,000)                 (1,758,000)              
Shares acquired and cancelled (in shares)       (161,535)                                
Stock-based compensation 8,028,000             8,028,000         8,028,000              
Transfer to charges in excess of capital               2,660,000 (2,660,000)                      
Common stock outstanding, ending balance (in shares) at Dec. 31, 2017   3,755 58,432,677                                  
Stockholders' equity, ending balance at Dec. 31, 2017 $ (155,513,000)     $ 352,432,000       0 $ (314,241,000) $ (340,000,000) $ 0   $ (213,543,000) $ 90,220,000 58,030,000 $ (1,954,000)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock Issued During Period, Shares, Convertible Preferred Shares 90,220,000                       90,220,000 95,000,000            
Stock Issued During Period, Value, Convertible Preferred Shares                           $ 90,220,000            
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures       380,669                                
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests $ 9,650,000             (2,315,000)         $ (2,315,000)   $ 11,965,000          
Stock Issued During Period, Shares, New Issues       3,353,939   3,353,939                            
Stock Issued During Period, Value, New Issues 27,852,000     $ 28,727,000   $ 28,727   1,485,000         27,852,000              
Stock Issued During Period, Value, Acquisitions                                 $ 0      
Temporary Equity, Accretion to Redemption Value (1,498,000)             1,498,000         1,498,000              
Adjustments to Additional Paid in Capital, Other $ 343,000             $ 343,000         $ 343,000              
Common Stock, Shares, To be Issued 100,000           0                          
Common Stock, Value, To be Issued $ 0           $ 0                          
Shares, Outstanding       56,375,131                   95,000,000