XML 59 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Retirement Benefits [Abstract]    
Schedule of Net Periodic Benefit Cost Not yet Recognized
Net periodic pension cost consists of the following components for the years ended December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2017
 
2016
Service cost
$

 
$

Interest cost on benefit obligation
1,725

 
1,855

Expected return on plan assets
(1,830
)
 
(1,863
)
Curtailment and settlements

 
929

Amortization of actuarial losses
222

 
137

Net periodic benefit cost
$
117

 
$
1,058

 
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Other changes in plan assets and benefit obligation recognized in Other Comprehensive Loss consist of the following components for the years ended December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2017
 
2016
Curtailment/settlement
$

 
$

Current year actuarial (gain) loss
1,558

 
3,238

Amortization of actuarial gain (loss)
(222
)
 
(137
)
Total recognized in other comprehensive (income) loss
$
1,336

 
$
3,101

Total recognized in net periodic benefit cost and other comprehensive (income) loss
$
1,453

 
$
4,159

 
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
The following table summarizes the change in benefit obligations and fair values of plan assets for the years ended December 31:
  
2017
 
2016
Change in benefit obligation:
  

 
  

Benefit obligation, Beginning balance
$
40,722

 
$
40,296

Interest Cost
1,725

 
1,855

Actuarial losses
3,088

 
2,502

Benefits paid
(1,785
)
 
(3,931
)
Benefit obligation, Ending balance
43,750

 
40,722

Change in plan assets:
  

 
  

Fair value of plan assets, Beginning balance
24,482

 
25,190

Actual return on plan assets
3,360

 
198

Employer contributions
1,920

 
3,025

Benefits paid
(1,785
)
 
(3,931
)
Fair value of plan assets, Ending balance
27,977

 
24,482

Unfunded status
$
15,773

 
$
16,240

 
Schedule of Amounts Recognized in Balance Sheet
 
Pension
Benefits
 
Pension
Benefits
  
2017
 
2016
Non-current liability
$
15,773

 
$
16,240

Net amount recognized
$
15,773

 
$
16,240

 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized, net of tax, in Accumulated Other Comprehensive Loss consists of the following components for the years ended December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2017
 
2016
Accumulated net actuarial losses
$
13,656

 
$
12,320

Amount recognized, net of tax
$
13,656

 
$
12,320

 
Schedule Of Assumptions Used To Determine Benefit Obligations
eighted average assumptions were used to determine benefit obligations as of December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2017
 
2016
Discount rate
3.83
%
 
4.32
%
Rate of compensation increase
N/A

 
N/A

 
Schedule Of Assumptions Used To Determine Net Periodic Cost
eighted average assumptions were used to determine net periodic costs at December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2017
 
2016
Discount rate
4.32
%
 
4.69
%
Expected return on plan assets
7.40
%
 
7.40
%
Rate of compensation increase
N/A

 
N/A

 
Schedule of Changes in Fair Value of Plan Assets
The Defined Benefit plan assets fall into any of three fair value classifications as defined in the FASB ASC Topic 820, Fair Value Measurements. There are no Level 3 assets held by the plan. The fair value of the plan assets as of December 31 is as follows:
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
Asset Category:
  

 
  

 
  

 
  

Money Market Fund – Short Term Investments
$
1,695

 
$
1,695

 
$

 
$

Mutual Funds
26,282

 
26,282

 

 

Total
$
27,977

 
$
27,977

 
$

 
$

 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Asset Category:
  

 
  

 
  

 
  

Money Market Fund – Short Term Investments
$
1,687

 
$
1,687

 
$

 
$

Mutual Funds
22,795

 
22,795

 

 

Total
$
24,482

 
$
24,482

 
$

 
$

 
Schedule of Allocation of Plan Assets
The pension plans weighted-average asset allocation for the years ended December 31, 2017, and 2016 are as follows:
 
Target Allocation
 
Actual Allocation
 
Actual Allocation
  
2017
 
2017
 
2016
Asset Category:
  

 
  

 
  

Equity Securities
68.0
%
 
68.9
%
 
65.5
%
Debt Securities
31.0
%
 
25.0
%
 
27.6
%
Cash/Cash Equivalents and Short Term Investments
1.0
%
 
6.1
%
 
6.9
%
  
100
%
 
100
%
 
100
%
 
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The estimated amounts that will be amortized in 2018 are as follows:
 
 
Pension
Benefits
Estimated Amortization:
 
2018
Net loss amortization
 
258

Total
 
$
258

 
Schedule of Expected Benefit Payments  
The following estimated benefit payments, which reflect expected future service, as appropriate, are expected to be paid in the years ending December 31:
Period
 
Amount
2018
 
$
1,806

2019
 
1,903

2020
 
2,090

2021
 
2,077

2022
 
2,109

2023 – 2027
 
12,010