XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue:      
Services $ 1,513,779,000 $ 1,385,785,000 $ 1,326,256,000
Operating Expenses:      
Cost of services sold 1,023,476,000 936,133,000 879,716,000
Office and general expenses 310,455,000 306,251,000 322,207,000
Depreciation and amortization 43,474,000 46,446,000 52,223,000
Asset Impairment Charges 4,415,000 48,524,000 0
Costs and Expenses, Total 1,381,820,000 1,337,354,000 1,254,146,000
Operating income 131,959,000 48,431,000 72,110,000
Other Income (Expenses):      
Other income, net 1,346,000 414,000 7,238,000
Foreign exchange gain (loss) 18,137,000 (213,000) (39,328,000)
Interest expense and finance charges (65,123,000)   (57,903,000)
Loss on redemption of Notes 0 (33,298,000) 0
Interest income 759,000 808,000 467,000
Nonoperating Income (Expense), Total (44,881,000) (98,147,000) (89,526,000)
Income (loss) from continuing operations before income taxes and equity in earnings of non-consolidated affiliates 87,078,000 (49,716,000) (17,416,000)
Income tax (benefit) expense (168,064,000) (9,404,000) 3,761,000
Income (loss) from continuing operations before equity in earnings of non-consolidated affiliates 255,142,000 (40,312,000) (21,177,000)
Equity in earnings (losses) of non-consolidated affiliates 2,081,000 (309,000) 1,058,000
Income (loss) from continuing operations 257,223,000 (40,621,000) (20,119,000)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes 0 0 (6,281,000)
Net income (loss) 257,223,000 (40,621,000) (26,400,000)
Net income attributable to the noncontrolling interests (15,375,000) (5,218,000) (9,054,000)
Net income (loss) attributable to MDC Partners Inc. 241,848,000 (45,839,000) (35,454,000)
Accretion on Convertible Preferred Shares (6,352,000) 0 0
Net Income (Loss) Available to Common Stockholders, Basic $ 235,496,000 $ (45,839,000) $ (35,454,000)
Income (Loss) from Continuing Operations, Per Basic Share $ 3.72 $ (0.89) $ (0.58)
Basic      
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share 0.00 0.00 (0.13)
Earnings Per Share, Basic 3.72 (0.89) (0.71)
Income (Loss) from Continuing Operations, Per Diluted Share 3.71 (0.89) (0.58)
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share 0.00 0.00 (0.13)
Earnings Per Share, Diluted $ 3.71 $ (0.89) $ (0.71)
Weighted Average Number of Shares Outstanding, Basic 55,255,797 51,345,807 49,875,282
Stock-based compensation expense is included in the following line items above:      
Cost of services sold $ 24,350,000 $ 21,003,000 $ 17,796,000
Share-based Compensation $ 24,350,000 $ 21,003,000 $ 17,796,000
Weighted Average Number of Shares Outstanding, Diluted 55,481,786 51,345,807 49,875,282
Cost of Sales [Member]      
Stock-based compensation expense is included in the following line items above:      
Cost of services sold $ 19,015,000 $ 14,237,000 $ 11,710,000
Share-based Compensation 19,015,000 14,237,000 11,710,000
General and Administrative Expense [Member]      
Stock-based compensation expense is included in the following line items above:      
Cost of services sold 5,335,000 6,766,000 6,086,000
Share-based Compensation $ 5,335,000 $ 6,766,000 $ 6,086,000