XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Earnings Per Share, Basic $ 0.25 $ (0.62) $ 0.24 $ (1.08)
Earnings Per Share, Diluted $ 0.24 $ (0.62) $ 0.24 $ (1.08)
Revenue:        
Services $ 375,800,000 $ 349,254,000 $ 1,111,032,000 $ 995,343,000
Operating expenses:        
Cost of services sold 249,418,000 235,659,000 754,803,000 675,940,000
Office and general expenses 77,910,000 83,303,000 251,313,000 233,840,000
Depreciation and amortization 11,252,000 11,412,000 32,916,000 34,068,000
Goodwill, Impairment Loss 0 29,631,000 0 29,631,000
Costs and Expenses, Total 338,580,000 360,005,000 1,039,032,000 973,479,000
Operating profit 37,220,000 (10,751,000) 72,000,000 21,864,000
Other income (expense):        
Other, net 8,649,000 (6,008,000) 17,812,000 9,530,000
Interest and Debt Expense 16,403,000 16,540,000 48,859,000 49,289,000
Loss on redemption of notes 0 0 0 (33,298,000)
Interest income 145,000 218,000 550,000 599,000
Nonoperating Income (Expense), Total (7,609,000) (22,330,000) (30,497,000) (72,458,000)
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates 29,611,000 (33,081,000) 41,503,000 (50,594,000)
Income tax expense 9,049,000 (1,930,000) 17,659,000 1,180,000
Income (loss) before equity in earnings of non-consolidated affiliates 20,562,000 (31,151,000) 23,844,000 (51,774,000)
Equity in earnings (loss) of non-consolidated affiliates 1,422,000 70,000 1,924,000 9,000
Net income (loss) 21,984,000 (31,081,000) 25,768,000 (51,765,000)
Net income attributable to noncontrolling interests (3,491,000) (1,059,000) (6,588,000) (3,172,000)
Net income (loss) attributable to MDC Partners Inc. $ 18,493,000 $ (32,140,000) $ 19,180,000 $ (54,937,000)
Weighted average number of common shares outstanding:        
Weighted Average Number of Shares Outstanding, Basic and Diluted 57,566,707 52,244,819 53,915,536 50,861,890
Share-based Compensation $ 6,380,000 $ 5,228,000 $ 16,870,000 $ 15,443,000
Net Income (Loss) Available to Common Stockholders, Basic 16,545,000 (32,140,000) 14,815,000 (54,937,000)
Cost of Sales [Member]        
Weighted average number of common shares outstanding:        
Share-based Compensation 5,310,000 3,026,000 12,558,000 10,393,000
General and Administrative Expense [Member]        
Weighted average number of common shares outstanding:        
Share-based Compensation 1,070,000 2,202,000 4,312,000 5,050,000
Series 4 Convertible Preferred Stock [Domain] | Convertible Preferred Stock [Member]        
Other income (expense):        
Accretion on convertible preferred shares $ (1,948,000) $ 0 $ (4,365,000) $ 0