XML 20 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Common Class A
Series 4 Convertible Preferred Stock [Domain]
Convertible Preferred Stock [Member]
Series 4 Convertible Preferred Stock [Domain]
Common Stock
Common Stock
Common Class A
Common Stock
Common Class B
Share Capital To Be Issued [Member]
Share Capital To Be Issued [Member]
Common Class A
Additional Paid-in Capital
Charges in Excess of Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Parent [Member]
Noncontrolling Interest [Member]
Common Stock, Value, Issued   $ 317,784                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Common Stock, Shares, To be Issued               100,000              
Common Stock, Value, To be Issued               $ 2,360 $ 2,360            
Balance at Dec. 31, 2016 $ (509,476)     $ 0 $ 317,784         $ 0 $ (311,581) $ (581,848) $ (1,824) $ (575,109) $ 65,633
Balance (in shares) at Dec. 31, 2016       0 52,802,058 52,798,303 3,755                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss attributable to MDC Partners Inc. (10,566)                     (10,566)   (10,566) 0
Other Comprehensive income (loss) 68                       (197) (197) 265
Issuance of restricted stock $ 0       $ 262         (262)       $ 0  
Stock Issued During Period, Shares, New Issues 90,220,000   95,000 95,000                   90,220,000  
Stock Issued During Period, Value, Convertible Preferred Shares       $ 90,220                      
Deferred acquisition consideration settled through issuance of shares $ 4,153       $ 5,028         1,485       $ 4,153  
Stock Authorized During Period, Shares, To be Issued               (100,000)              
Stock Authorized During Period, Value, To be Issued               $ (2,360)              
Issuance of restricted stock (in shares)         17,000                    
Shares acquired and cancelled (51)       $ (51)                 (51)  
Stock Issued During Period, Shares, New Issues         568,182                    
Shares acquired and cancelled (in shares)         (5,548)                    
Stock-based compensation 1,682                 1,682       1,682  
Temporary Equity, Accretion to Redemption Value (195)                 (195)       (195)  
Noncontrolling Interest, Increase from Business Combination 63                 63       63  
Transfer to charges in excess of capital                   (2,773) 2,773        
Balance at Mar. 31, 2017 $ (424,102)     $ 90,220           $ 0 $ (308,808) $ (592,414) $ (2,021) $ (490,000) $ 65,898
Balance (in shares) at Mar. 31, 2017       95,000 53,381,692 53,377,937 3,755                
Common Stock, Value, Issued   $ 323,023     $ 323,023                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Common Stock, Shares, To be Issued               0              
Common Stock, Value, To be Issued               $ 0 $ 0