XML 57 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
USD ($)
segment
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]      
Number of Reportable Segments | segment 4    
Revenue $ 344,700 $ 309,042  
Cost of services sold 237,563 211,446  
Office and general expenses 87,840 77,828  
Depreciation and amortization 10,898 11,220  
Operating profit 8,399 8,548  
Other Income (Expense):      
Other income, net 2,567 15,512  
Interest expense, net 16,541 15,397  
Loss On Redemption Of Notes 0 (33,298)  
Loss from continuing operations before income taxes, equity in affiliates (5,575) (24,635)  
Income tax benefit 3,969 (1,633)  
Loss from continuing operations before equity in affiliates (9,544) (23,002)  
Equity in earnings of non-consolidated affiliates (139) 229  
Income from continuing operations (10,566) (23,632)  
Net loss (9,683) (22,773)  
Net income attributable to the noncontrolling interests (883) (859) $ (5,218)
Net loss attributable to MDC Partners Inc. (10,566) (23,632)  
Stock-based compensation 4,950 4,685  
Supplemental Segment Information:      
Capital expenditures 9,413 5,539  
Total Assets 1,626,653   $ 1,577,378
Global Integrated Agencies [Member]      
Segment Reporting Information [Line Items]      
Revenue 176,723 150,512  
Depreciation and amortization 5,952 4,404  
Operating profit (30) 10,375  
Other Income (Expense):      
Stock-based compensation 2,979 2,412  
Supplemental Segment Information:      
Capital expenditures 6,899 3,314  
Domestic Creative Agencies [Member]      
Segment Reporting Information [Line Items]      
Revenue 20,910 21,627  
Depreciation and amortization 360 442  
Operating profit 3,523 4,562  
Other Income (Expense):      
Stock-based compensation 155 190  
Supplemental Segment Information:      
Capital expenditures 286 236  
Specialist Communications [Member]      
Segment Reporting Information [Line Items]      
Revenue 40,684 39,907  
Depreciation and amortization 1,216 2,457  
Operating profit 4,335 2,333  
Other Income (Expense):      
Stock-based compensation 518 384  
Supplemental Segment Information:      
Capital expenditures 291 747  
Media Services [Member]      
Segment Reporting Information [Line Items]      
Revenue 35,244 30,827  
Depreciation and amortization 1,005 1,042  
Operating profit 2,642 1,290  
Other Income (Expense):      
Stock-based compensation 160 58  
Supplemental Segment Information:      
Capital expenditures 1,014 288  
All Other [Member]      
Segment Reporting Information [Line Items]      
Revenue 71,139 66,169  
Depreciation and amortization 2,056 2,478  
Operating profit 6,498 3,118  
Other Income (Expense):      
Stock-based compensation 534 837  
Supplemental Segment Information:      
Capital expenditures 922 926  
Consolidation Items [Domain]      
Segment Reporting Information [Line Items]      
Revenue 0 0  
Depreciation and amortization 309 397  
Operating profit (8,569) (13,130)  
Other Income (Expense):      
Stock-based compensation 604 804  
Supplemental Segment Information:      
Capital expenditures $ 1 $ 28