XML 42 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
 3 Months Ended
Mar. 31, 2017
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
Three Months Ended 
 March 31,
 
2017
 
2016
Revenue:
 
 
 
Global Integrated Agencies
$
176,723

 
$
150,512

Domestic Creative Agencies
20,910

 
21,627

Specialist Communications
40,684

 
39,907

Media Services
35,244

 
30,827

All Other
71,139

 
66,169

Corporate
—

 
—

Total
$
344,700

 
$
309,042

 
 
 
 
Segment operating income (loss):
 
 
 
Global Integrated Agencies
$
(30
)
 
$
10,375

Domestic Creative Agencies
3,523

 
4,562

Specialist Communications
4,335

 
2,333

Media Services
2,642

 
1,290

All Other
6,498

 
3,118

Corporate
(8,569
)
 
(13,130
)
Total
$
8,399

 
$
8,548

 
 
 
 
Other income (expense):
 
 
 
Other income, net
2,567

 
15,512

Interest expense and finance charges, net
(16,541
)
 
(15,397
)
Loss on redemption of notes
—

 
(33,298
)
Loss before income taxes and equity in earnings of non-consolidated affiliates
(5,575
)
 
(24,635
)
Income tax expense (benefit)
3,969

 
(1,633
)
Loss before equity in earnings of non-consolidated affiliates
(9,544
)
 
(23,002
)
Equity in earnings (losses) of non-consolidated affiliates
(139
)
 
229

Net loss
(9,683
)
 
(22,773
)
Net income attributable to the noncontrolling interests
(883
)
 
(859
)
Net loss attributable to MDC Partners Inc.
$
(10,566
)
 
$
(23,632
)

 
Three Months Ended 
 March 31,
 
2017
 
2016
Depreciation and amortization:
 
 
 
Global Integrated Agencies
$
5,952

 
$
4,404

Domestic Creative Agencies
$
360

 
$
442

Specialist Communications
$
1,216

 
$
2,457

Media Services
$
1,005

 
$
1,042

All Other
$
2,056

 
$
2,478

Corporate
$
309

 
$
397

Total
$
10,898

 
$
11,220

 
 
 
 
Stock-based compensation:
 
 
 
Global Integrated Agencies
$
2,979

 
$
2,412

Domestic Creative Agencies
$
155

 
$
190

Specialist Communications
$
518

 
$
384

Media Services
$
160

 
$
58

All Other
$
534

 
$
837

Corporate
$
604

 
$
804

Total
$
4,950

 
$
4,685

 
 
 
 
Capital expenditures:
 
 
 
Global Integrated Agencies
$
6,899

 
$
3,314

Domestic Creative Agencies
$
286

 
$
236

Specialist Communications
$
291

 
$
747

Media Services
$
1,014

 
$
288

All Other
$
922

 
$
926

Corporate
$
1

 
$
28

Total
$
9,413

 
$
5,539
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
A summary of the Company’s revenue by geographic area, based on the location in which the services originated, is set forth in the following table:
 
United
States

Canada

Other

Total
Revenue
 


 


 


 

Three Months Ended March 31,
 


 


 


 

2017
$
274,682


$
26,470


$
43,548


$
344,700

2016
$
252,199


$
28,406


$
28,437


$
309,042