XML 23 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Common Class A
Common Class B
Common Stock
Common Class A
Common Stock
Common Class B
Share Capital to Be Issued
Additional Paid-in Capital
Charges in Excess of Capital
Retained Earnings [Member]
Stock Subscription Receivable
Accumulated Other Comprehensive Loss
MDC Partners Inc. Shareholders’ Deficit
Noncontrolling Interests
Forsman & Bodenfors AB [Domain]
Common Stock
Common Class A
Contingent Consideration Classified as Equity [Member]
MDC Partners Inc. Shareholders’ Deficit
Contingent Consideration, Liability Settlements [Domain]
Contingent Consideration, Liability Settlements [Domain]
MDC Partners Inc. Shareholders’ Deficit
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures $ 0     $ 7,661,000     $ (7,661,000)                    
Noncontrolling Interest, Increase from Business Combination 50,118,000                       $ 50,118,000        
Stockholders' equity, beginning balance at Dec. 31, 2013 (290,180,000)     $ 262,655,000 $ 1,000 $ 424,000 0 $ (126,352,000) $ (479,144,000) $ (55,000) $ (797,000) $ (343,268,000) 53,088,000        
Common stock outstanding, beginning balance (in shares) at Dec. 31, 2013       49,092,427 3,755 42,000                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net loss attributable to MDC Partners (21,411,000)               (21,411,000)     (21,411,000)          
Other comprehensive income (loss) (8,667,000)                   (6,955,000) (6,955,000) (1,712,000)        
Shares acquired and canceled (5,414,000)     $ (5,414,000)               (5,414,000)          
Shares acquired and cancelled (in shares)       (216,004)                          
Stock subscription receipts 55,000                 55,000   55,000          
Stock-based compensation 9,868,000           9,868,000         9,868,000          
Noncontrolling Interest, Change in Redemption Value             (38,850,000)         (38,850,000)          
Temporary Equity, Accretion to Redemption Value (38,850,000)                                
Dividends paid and to be paid (37,244,000)           (37,244,000)         (37,244,000)          
Other 54,000     $ 915,000   $ (424,000) (437,000)         54,000          
Other (in shares)       42,000   (42,000)                      
Transfer to charges in excess of capital 0           83,316,000 (83,316,000)                  
Common stock outstanding, ending balance (in shares) at Dec. 31, 2014       49,680,109 3,755 0                      
Stockholders' equity, ending balance at Dec. 31, 2014 (359,502,000)     $ 265,817,000 $ 1,000 $ 0 0 (209,668,000) (500,555,000) 0 (7,752,000) (452,157,000) 92,655,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures       761,686                          
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests $ (17,831,000)           (8,992,000)         (8,992,000) (8,839,000)        
Stock Issued During Period, Shares, New Issues 0                                
Stock Issued During Period, Value, New Issues       $ 0                          
Stock Issued During Period, Value, Acquisitions                           $ 0      
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures $ 0     6,069,000     (6,069,000)                    
Noncontrolling Interest, Increase from Business Combination (51,488,000)           (42,780,000)         (42,780,000) (8,708,000)        
Net loss attributable to MDC Partners (35,454,000)                     (35,454,000)          
Other comprehensive income (loss) 9,141,000                   14,009,000 14,009,000 (4,868,000)        
Shares acquired and canceled (2,388,000)     $ (2,388,000)               (2,388,000)          
Shares acquired and cancelled (in shares)       (96,777)                          
Options Exercised 224,000     $ 343,000     (119,000)         224,000          
Options Exercised (in shares)       37,500                          
Stock-based compensation 8,437,000           8,437,000         8,437,000          
Temporary Equity, Accretion to Redemption Value (22,809,000)           (22,809,000)         (22,809,000)          
Dividends paid and to be paid (42,253,000)           (42,253,000)         (42,253,000)          
Transfer to charges in excess of capital 0           105,593,000 (105,593,000)                  
Common stock outstanding, ending balance (in shares) at Dec. 31, 2015   49,986,705 3,755 49,986,705 3,755 0                      
Stockholders' equity, ending balance at Dec. 31, 2015 $ (496,092,000)     $ 269,841,000 $ 1,000 $ 0 0 (315,261,000) (536,009,000) 0 6,257,000 (575,171,000) 79,079,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures       365,873                          
Stock Issued During Period, Shares, New Issues 0                                
Stock Issued During Period, Value, New Issues       $ 0                          
Stock Issued During Period, Value, Acquisitions                           0      
Noncontrolling Interest, Increase from Business Combination $ 8,936,000           22,776,000         22,776,000 (13,840,000)        
Net loss attributable to MDC Partners (45,839,000)                     (45,839,000)          
Other comprehensive income (loss) (7,687,000)                   (8,081,000) (8,081,000) 394,000        
Stock Appreciation Rights Exercised (in shares)           100,000                      
Stock Authorized During Period, Value, To be Issued           $ 2,360,000                      
Issuance of restricted stock (in shares)       425,915                          
Stock Issued During Period, Value, Restricted Stock and Stock Options, Net of Forfeitures 0     $ 6,615,000     (6,615,000)         0          
Shares acquired and canceled (3,350,000)     $ (3,350,000)               (3,350,000)          
Shares acquired and cancelled (in shares)       (205,876)                          
Stock-based compensation 10,662,000           10,662,000         10,662,000          
Temporary Equity, Accretion to Redemption Value 9,604,000           9,604,000         9,604,000          
Dividends paid and to be paid (32,747,000)           (32,747,000)         (32,747,000)          
Transfer to charges in excess of capital 0           (3,680,000) 3,680,000                  
Common stock outstanding, ending balance (in shares) at Dec. 31, 2016   52,798,303 3,755 52,798,303 3,755 100,000                      
Stockholders' equity, ending balance at Dec. 31, 2016 $ (509,476,000)     $ 317,783,000 $ 1,000 $ 2,360,000 $ 0 $ (311,581,000) $ (581,848,000) $ 0 $ (1,824,000) $ (575,109,000) $ 65,633,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Stock Issued During Period, Shares, New Issues 0     691,559                          
Stock Issued During Period, Value, New Issues       $ 10,458,000                       $ 12,818,000 $ 12,818,000
Stock Issued During Period, Shares, Acquisitions       1,900,000                          
Stock Issued During Period, Value, Acquisitions $ 34,219,000                         $ 34,219,000 $ 34,219,000