XML 99 R85.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Revenue $ 390,442,000 $ 349,254,000 $ 337,047,000 $ 309,042,000 $ 359,013,000 $ 328,415,000 $ 336,606,000 $ 302,222,000 $ 1,385,785,000 $ 1,326,256,000 $ 1,223,512,000
Cost of services sold 260,193,000 235,659,000 228,835,000 211,446,000 231,330,000 212,925,000 225,042,000 210,419,000 936,133,000 879,716,000 798,518,000
Office and general expenses                 306,251,000 322,207,000 290,073,000
Depreciation and amortization                 46,446,000 52,223,000 47,172,000
Goodwill, Impairment Loss                 48,524,000 0 0
Operating income                 48,431,000 72,110,000 87,749,000
Other Income (Expense):                      
Other income, net                 414,000 7,238,000 689,000
Foreign Currency Transaction Gain (Loss), before Tax 10,081       9,531       (213,000) (39,328,000) (18,482,000)
Interest expense, finance charges, and loss on redemption of notes, net                 98,348,000 57,436,000 54,847,000
Income (loss) from continuing operations before income taxes and equity in earnings of non-consolidated affiliates                 (49,716,000) (17,416,000) 15,109,000
Income tax benefit                 9,404,000 (3,761,000) (9,776,000)
Income (loss) from continuing operations before equity in earnings of non-consolidated affiliates                 (40,312,000) (21,177,000) 5,333,000
Equity in losses of non-consolidated affiliates                 (309,000) 1,058,000 1,406,000
Income (loss) from continuing operations 11,143,000 (31,081,000) 2,089,000 (22,772,000) (24,036,000) (4,690,000) 31,548,000 (22,941,000) (40,621,000) (20,119,000) 6,739,000
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes                 0 (6,281,000) (21,260,000)
Net loss attributable to MDC Partners Inc.                 (40,621,000) (26,400,000) (14,521,000)
Capital expenditures from continuing operations                 29,432,000 23,575,000 26,416,000
Intangible Assets, Net (Including Goodwill) 929,830,000       942,683,000       929,830,000 942,683,000  
Total assets 1,577,378,000       1,577,625,000       1,577,378,000 1,577,625,000  
Net Income (Loss) Attributable to Noncontrolling Interest                 (5,218,000) (9,054,000) (6,890,000)
Net loss attributable to MDC Partners Inc. 9,097,000 $ (32,140,000) $ 835,000 $ (23,631,000) (25,747,000) $ (8,128,000) $ 30,036,000 $ (31,615,000) (45,839,000) (35,454,000) (21,411,000)
Share-based Compensation $ 5,560       $ 4,771       21,003,000 17,796,000 17,696,000
Global Integrated Agencies [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 696,410,000 652,987,000 600,150,000
Depreciation and amortization                 21,447,000 20,599,000 17,410,000
Goodwill, Impairment Loss                 0    
Operating income                 58,505,000 66,161,000 67,290,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 16,439,000 17,043,000 19,669,000
Share-based Compensation                 12,141,000 6,981,000 5,043,000
All Other [Domain]                      
Segment Reporting Information [Line Items]                      
Goodwill, Impairment Loss                 29,631,000    
Domestic Creative Agencies [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 85,953,000 91,658,000 83,196,000
Depreciation and amortization                 1,653,000 1,855,000 1,809,000
Goodwill, Impairment Loss                 0    
Operating income                 16,583,000 17,535,000 14,266,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 1,055,000 1,321,000 818,000
Share-based Compensation                 634,000 644,000 394,000
Specialist Communications [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 170,285,000 153,920,000 124,938,000
Depreciation and amortization                 6,637,000 11,201,000 8,272,000
Goodwill, Impairment Loss                 18,893,000    
Operating income                 1,939,000 18,047,000 16,242,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 2,741,000 1,311,000 632,000
Share-based Compensation                 3,629,000 1,510,000 2,050,000
Media Services [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 131,498,000 132,419,000 120,852,000
Depreciation and amortization                 5,718,000 4,660,000 6,113,000
Goodwill, Impairment Loss                 0    
Operating income                 6,154,000 20,116,000 29,706,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 5,110,000 825,000 475,000
Share-based Compensation                 301,000 471,000 918,000
All Other [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 301,639,000 295,272,000 294,376,000
Depreciation and amortization                 9,406,000 12,134,000 11,783,000
Operating income                 9,368,000 15,423,000 28,322,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 4,054,000 2,704,000 3,485,000
Share-based Compensation                 1,773,000 5,450,000 3,628,000
Corporate, Non-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 0 0 0
Depreciation and amortization                 1,585,000 1,774,000 1,785,000
Operating income                 (44,118,000) (65,172,000) (68,077,000)
Other Income (Expense):                      
Capital expenditures from continuing operations                 33,000 371,000 1,337,000
Share-based Compensation                 $ 2,525,000 $ 2,740,000 $ 5,663,000