XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:      
Services $ 1,385,785,000 $ 1,326,256,000 $ 1,223,512,000
Operating Expenses:      
Cost of services sold 936,133,000 879,716,000 798,518,000
Office and general expenses 306,251,000 322,207,000 290,073,000
Depreciation and amortization 46,446,000 52,223,000 47,172,000
Goodwill, Impairment Loss 48,524,000 0 0
Costs and Expenses, Total 1,337,354,000 1,254,146,000 1,135,763,000
Operating income 48,431,000 72,110,000 87,749,000
Other Income (Expenses):      
Other, net 414,000 7,238,000 689,000
Foreign exchange loss (213,000) (39,328,000) (18,482,000)
Interest expense and finance charges (65,858,000) (57,903,000) (55,265,000)
Loss on redemption of Notes (33,298,000) 0 0
Interest income 808,000 467,000 418,000
Nonoperating Income (Expense), Total (98,147,000) (89,526,000) (72,640,000)
Income (loss) from continuing operations before income taxes and equity in earnings of non-consolidated affiliates (49,716,000) (17,416,000) 15,109,000
Income tax (benefit) expense (9,404,000) 3,761,000 9,776,000
Income (loss) from continuing operations before equity in earnings of non-consolidated affiliates (40,312,000) (21,177,000) 5,333,000
Equity in earnings (losses) of non-consolidated affiliates (309,000) 1,058,000 1,406,000
Income (loss) from continuing operations (40,621,000) (20,119,000) 6,739,000
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes 0 (6,281,000) (21,260,000)
Net loss (40,621,000) (26,400,000) (14,521,000)
Net income attributable to the noncontrolling interests (5,218,000) (9,054,000) (6,890,000)
Net loss attributable to MDC Partners Inc. $ (45,839,000) $ (35,454,000) $ (21,411,000)
Basic and Diluted      
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (in USD per share) $ (0.89) $ (0.58) $ 0.00
Discontinued operations attributable to MDC Partners Inc. common shareholders (in USD per share) 0.00 (0.13) (0.43)
Net loss attributable to MDC Partners Inc. common shareholders (in USD per share) $ (0.89) $ (0.71) $ (0.43)
Weighted Average Number of Common Shares Outstanding:      
Basic and diluted (in shares) 51,345,807 49,875,282 49,545,350
Stock-based compensation expense is included in the following line items above:      
Cost of services sold $ 21,003,000 $ 17,796,000 $ 17,696,000
Share-based Compensation 21,003,000 17,796,000 17,696,000
Cost of Sales [Member]      
Stock-based compensation expense is included in the following line items above:      
Cost of services sold 14,237,000 11,710,000 9,883,000
Share-based Compensation 14,237,000 11,710,000 9,883,000
General and Administrative Expense [Member]      
Stock-based compensation expense is included in the following line items above:      
Cost of services sold 6,766,000 6,086,000 7,813,000
Share-based Compensation $ 6,766,000 $ 6,086,000 $ 7,813,000