XML 20 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Common Class A
Convertible Preferred Stock [Member]
Series 4 Convertible Preferred Stock [Domain]
Common Stock
Common Stock
Common Class A
Common Stock
Common Class B
Share Capital To Be Issued [Member]
Share Capital To Be Issued [Member]
Common Class A
Additional Paid-in Capital
Charges in Excess of Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Parent [Member]
Noncontrolling Interest [Member]
Common Stock, Value, Issued   $ 317,784                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Common Stock, Shares, To be Issued             100,000              
Common Stock, Value, To be Issued             $ 2,360 $ 2,360            
Balance at Dec. 31, 2016 $ (509,476)   $ 0 $ 317,784         $ 0 $ (311,581) $ (581,848) $ (1,824) $ (575,109) $ 65,633
Balance (in shares) at Dec. 31, 2016     0 52,802,058 52,798,303 3,755                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net loss attributable to MDC Partners Inc. 687                   687   687 0
Other Comprehensive income (loss) 618                     (653) (653) 1,271
Issuance of restricted stock $ 0     $ 3,593         (3,593)       $ 0  
Stock Issued During Period, Shares, New Issues 90,220,000   95,000                   90,220,000  
Stock Issued During Period, Value, Convertible Preferred Shares     $ 90,220                      
Deferred acquisition consideration settled through issuance of shares $ 27,852     $ 28,727         1,485       $ 27,852  
Stock Authorized During Period, Shares, To be Issued             (100,000)              
Stock Authorized During Period, Value, To be Issued             $ (2,360)              
Issuance of restricted stock (in shares)       173,550                    
Shares acquired and cancelled (630)     $ (630)                 (630)  
Stock Issued During Period, Shares, New Issues       3,353,939                    
Shares acquired and cancelled (in shares)       (69,225)                    
Stock-based compensation 3,769               3,769       3,769  
Temporary Equity, Accretion to Redemption Value (2,783)               (2,783)       (2,783)  
Noncontrolling Interest, Increase from Business Combination (9,295)               2,652       2,652  
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 11,947                         (11,947)
Transfer to charges in excess of capital                 (1,530) 1,530        
Balance at Jun. 30, 2017 (399,038)   $ 90,220           0 (310,051) (581,161) (2,477) (453,995) 54,957
Balance (in shares) at Jun. 30, 2017     95,000 56,260,322 56,256,567                  
Balance (in shares) at Mar. 31, 2017           3,755                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net loss attributable to MDC Partners Inc. 11,253                          
Other Comprehensive income (loss) 550                          
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 11,947                          
Balance at Jun. 30, 2017 $ (399,038)   $ 90,220           $ 0 $ (310,051) $ (581,161) $ (2,477) $ (453,995) $ 54,957
Balance (in shares) at Jun. 30, 2017     95,000 56,260,322 56,256,567                  
Common Stock, Value, Issued   $ 349,474   $ 349,474                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Common Stock, Shares, To be Issued             0              
Common Stock, Value, To be Issued             $ 0 $ 0