XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Earnings Per Share, Basic $ 0.14 $ 0.02 $ (0.03) $ (0.45)
Earnings Per Share, Diluted $ 0.14 $ 0.02 $ (0.03) $ (0.45)
Revenue:        
Services $ 390,532 $ 337,047 $ 735,232 $ 646,089
Operating expenses:        
Cost of services sold 267,822 228,835 505,385 440,281
Office and general expenses 85,563 72,709 173,403 150,537
Depreciation and amortization 10,766 11,436 21,664 22,656
Costs and Expenses, Total 364,151 312,980 700,452 613,474
Operating profit 26,381 24,067 34,780 32,615
Other income (expense):        
Other, net 6,596 26 9,163 15,538
Interest expense and finance charges (15,688) (17,174) (32,456) (32,749)
Loss on redemption of notes 0 0 0 (33,298)
Interest income 178 203 405 381
Nonoperating Income (Expense), Total (8,914) (16,945) (22,888) (50,128)
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates 17,467 7,122 11,892 (17,513)
Income tax expense 4,641 4,744 8,610 3,110
Income (loss) before equity in earnings of non-consolidated affiliates 12,826 2,378 3,282 (20,623)
Equity in earnings (loss) of non-consolidated affiliates 641 (290) 502 (61)
Net income (loss) 13,467 2,088 3,784 (20,684)
Net income attributable to noncontrolling interests (2,214) (1,254) (3,097) (2,113)
Net income (loss) attributable to MDC Partners Inc. $ 11,253 $ 834 $ 687 $ (22,797)
Weighted average number of common shares outstanding:        
Weighted Average Number of Shares Outstanding, Basic and Diluted 55,332,497 50,322,757 53,480,144 50,162,654
Share-based Compensation $ 5,540 $ 5,530 $ 10,490 $ 10,215
Net Income (Loss) Available to Common Stockholders, Basic 9,343 834 (1,730) (22,797)
Cost of Sales [Member]        
Weighted average number of common shares outstanding:        
Share-based Compensation 3,737 4,231 7,248 7,367
General and Administrative Expense [Member]        
Weighted average number of common shares outstanding:        
Share-based Compensation 1,803 1,299 3,242 2,848
Series 4 Convertible Preferred Stock [Domain] | Convertible Preferred Stock [Member]        
Other income (expense):        
Accretion on convertible preferred shares $ (1,910) $ 0 $ (2,417) $ 0