XML 57 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
USD ($)
segment
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]      
Number of Reportable Segments | segment 1    
Revenue $ 344,700 $ 309,042  
Cost of services sold 237,563 211,446  
Office and general expenses 87,840 77,828  
Depreciation and amortization 10,898 11,220  
Operating profit 8,399 8,548  
Other Income (Expense):      
Other income, net 2,567 15,512  
Foreign Currency Transaction Gain (Loss), Realized (16,541)    
Interest expense, net   (15,397)  
Loss On Redemption Of Notes 0 (33,298)  
Loss from continuing operations before income taxes, equity in affiliates (5,575) (24,635)  
Income tax benefit 3,969 (1,972)  
Loss from continuing operations before equity in affiliates (9,544) (22,663)  
Equity in earnings of non-consolidated affiliates (139) 229  
Income from continuing operations (10,566) (23,293)  
Net loss (9,683) (22,434)  
Net income attributable to the noncontrolling interests (883) (859) $ (5,218)
Net loss attributable to MDC Partners Inc. (10,566) (23,293)  
Stock-based compensation 4,950 4,685  
Supplemental Segment Information:      
Capital expenditures 9,413 5,539  
Goodwill and intangibles 927,092 944,660  
Total Assets 1,626,653 1,571,555 $ 1,577,378
Corporate      
Segment Reporting Information [Line Items]      
Revenue 0 0  
Cost of services sold 0 0  
Office and general expenses 8,260 12,733  
Depreciation and amortization 309 397  
Operating profit (8,569) (13,130)  
Other Income (Expense):      
Net income attributable to the noncontrolling interests 0 0  
Stock-based compensation 604 804  
Supplemental Segment Information:      
Capital expenditures 1 28  
Goodwill and intangibles 0 0  
Total Assets 127,214 158,567  
Reportable Segment [Domain]      
Segment Reporting Information [Line Items]      
Revenue 286,805 254,106  
Cost of services sold 198,143 175,339  
Office and general expenses 68,692 52,209  
Depreciation and amortization 8,393 7,060  
Operating profit 11,577 19,498  
Other Income (Expense):      
Net income attributable to the noncontrolling interests (741) (726)  
Stock-based compensation 3,913 3,751  
Supplemental Segment Information:      
Capital expenditures 8,513 4,857  
Goodwill and intangibles 719,164 699,993  
Total Assets 1,195,498 1,088,365  
All Other Segment [Domain]      
Segment Reporting Information [Line Items]      
Revenue 57,895 54,936  
Cost of services sold 39,420 36,107  
Office and general expenses 10,888 12,886  
Depreciation and amortization 2,196 3,763  
Operating profit 5,391 2,180  
Other Income (Expense):      
Net income attributable to the noncontrolling interests (142) (133)  
Stock-based compensation 433 130  
Supplemental Segment Information:      
Capital expenditures 899 654  
Goodwill and intangibles 207,928 244,667  
Total Assets $ 303,941 $ 324,623