XML 102 R85.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Revenue $ 390,442 $ 349,254 $ 337,047 $ 309,042 $ 359,013 $ 328,415 $ 336,606 $ 302,222 $ 1,385,785 $ 1,326,256 $ 1,223,512
Cost of services sold 260,193 235,659 228,835 211,446 231,330 212,925 225,042 210,419 936,133 879,716 798,518
Office and general expenses                 306,251 322,207 290,073
Depreciation and amortization                 46,446 52,223 47,172
Goodwill, Impairment Loss                 48,524 0 0
Operating income                 48,431 72,110 87,749
Other Income (Expense):                      
Other income, net                 414 7,238 689
Foreign exchange loss                 (213) (39,328) (18,482)
Interest expense, finance charges, and loss on redemption of notes, net                 (98,348) (57,436) (54,847)
Income (loss) from continuing operations before income taxes and equity in earnings of non-consolidated affiliates                 (49,716) (17,416) 15,109
Income tax benefit                 7,301 (5,664) (12,422)
Income (loss) from continuing operations before equity in earnings of non-consolidated affiliates                 (42,415) (23,080) 2,687
Equity in losses of non-consolidated affiliates                 (309) 1,058 1,406
Income (loss) from continuing operations 9,754 (32,471) 2,427 (22,434) (24,511) (5,166) 31,072 (23,417) (42,724) (22,022) 4,093
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes                 0 (6,281) (21,260)
Net loss                 (42,724) (28,303) (17,167)
Net income attributable to the noncontrolling interests                 (5,218) (9,054) (6,890)
Net loss attributable to MDC Partners Inc. 7,708 $ (33,530) $ 1,173 $ (23,293) (26,222) $ (8,604) $ 29,560 $ (32,091) (47,942) (37,357) (24,057)
Stock-based compensation                 21,003 17,796 17,696
Capital expenditures from continuing operations                 29,432 23,575 26,416
Intangible Assets, Net (Including Goodwill) 929,830       942,683       929,830 942,683 937,494
Total assets 1,577,378       1,577,625       1,577,378 1,577,625 1,648,890
Reportable Segment [Domain]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,147,173 1,101,675 991,245
Cost of services sold                 775,129 724,749 631,635
Office and general expenses                 223,823 208,837 188,757
Depreciation and amortization                 33,848 32,501 30,631
Goodwill, Impairment Loss                 0    
Operating income                 114,373 135,588 140,222
Other Income (Expense):                      
Net income attributable to the noncontrolling interests                 (3,676) (7,202) (5,398)
Stock-based compensation                 14,143 10,231 8,559
Capital expenditures from continuing operations                 26,856 21,434 23,280
Intangible Assets, Net (Including Goodwill) 742,454       699,730       742,454 699,730 715,092
Total assets 1,150,318       1,057,512       1,150,318 1,057,512 1,052,419
All Other Segment [Domain]                      
Segment Reporting Information [Line Items]                      
Revenue                 238,612 224,581 232,267
Cost of services sold                 161,004 154,967 166,883
Office and general expenses                 39,895 49,972 35,024
Depreciation and amortization                 11,013 17,948 14,756
Goodwill, Impairment Loss                 48,524    
Operating income                 (21,824) 1,694 15,604
Other Income (Expense):                      
Net income attributable to the noncontrolling interests                 (1,542) (1,822) (1,492)
Stock-based compensation                 4,335 4,825 3,474
Capital expenditures from continuing operations                 2,543 1,770 1,799
Intangible Assets, Net (Including Goodwill) 187,376       242,953       187,376 242,953 222,402
Total assets 266,316       317,861       266,316 317,861 315,717
Corporate Segment                      
Segment Reporting Information [Line Items]                      
Revenue                 0 0 0
Cost of services sold                 0 0 0
Office and general expenses                 42,533 63,398 66,292
Depreciation and amortization                 1,585 1,774 1,785
Goodwill, Impairment Loss                 0    
Operating income                 (44,118) (65,172) (68,077)
Other Income (Expense):                      
Net income attributable to the noncontrolling interests                 0 (30) 0
Stock-based compensation                 2,525 2,740 5,663
Capital expenditures from continuing operations                 33 371 1,337
Intangible Assets, Net (Including Goodwill) 0       0       0 0 0
Total assets $ 160,744       $ 202,252       $ 160,744 $ 202,252 $ 280,754