XML 62 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
For the year ended December 31, 2016
  
Reportable Segment
 
All Other
 
Corporate
 
Total
Revenue
$
1,147,173

 
238,612

 
—

 
1,385,785

Cost of services sold
775,129

 
161,004

 
—

 
936,133

Office and general expenses
223,823

 
39,895

 
42,533

 
306,251

Depreciation and amortization
33,848

 
11,013

 
1,585

 
46,446

Goodwill impairment
—

 
48,524

 
—

 
48,524

Operating profit (loss)
114,373

 
(21,824
)
 
(44,118
)
 
48,431

Other Income (Expense):
  

 
 
 
  

 
  

Other income, net
  

 
 
 
  

 
414

Foreign exchange loss
  

 
 
 
  

 
(213
)
Interest expense, finance charges, and loss on redemption of notes, net
 
 
 
 
 
 
(98,348
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
 
 
  

 
(49,716
)
Income tax benefit
 
 
 
 
 
 
(7,301
)
Loss from continuing operations before equity in earnings of non-consolidated affiliates
  

 
 
 
  

 
(42,415
)
Equity in losses of non-consolidated affiliates
 
 
 
 
 
 
(309
)
Net loss
  

 
 
 
  

 
(42,724
)
Net income attributable to noncontrolling interests
(3,676
)
 
(1,542
)
 
—

 
(5,218
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
(47,942
)
Stock-based compensation
$
14,143

 
$
4,335

 
$
2,525

 
$
21,003

Capital expenditures from continuing operations
$
26,856

 
$
2,543

 
$
33

 
$
29,432

Goodwill and intangibles
$
742,454

 
$
187,376

 
$
—

 
$
929,830

Total assets
$
1,150,318

 
$
266,316

 
$
160,744

 
$
1,577,378

 
For the year ended December 31, 2015
  
Reportable Segment
 
All other
 
Corporate
 
Total
Revenue
$
1,101,675

 
$
224,581

 
$
—

 
$
1,326,256

Cost of services sold
724,749

 
154,967

 
—

 
879,716

Office and general expenses
208,837

 
49,972

 
63,398

 
322,207

Depreciation and amortization
32,501

 
17,948

 
1,774

 
52,223

Operating profit (loss)
135,588

 
1,694

 
(65,172
)
 
72,110

Other Income (Expense):
 
 
 
 
 
 
 
Other income, net
 
 
 
 
 
 
7,238

Foreign exchange loss
 
 
 
 
 
 
(39,328
)
Interest expense and finance charges, net
 
 
 
 
 
 
(57,436
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(17,416
)
Income tax expense
 
 
 
 
 
 
5,664

Loss from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(23,080
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,058

Loss from continuing operations
 
 
 
 
 
 
(22,022
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(6,281
)
Net loss
 
 
 
 
 
 
(28,303
)
Net income attributable to noncontrolling interests
(7,202
)
 
(1,822
)
 
(30
)
 
(9,054
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(37,357
)
Stock-based compensation
$
10,231

 
$
4,825

 
$
2,740

 
$
17,796

Capital expenditures from continuing operations
$
21,434

 
$
1,770

 
$
371

 
$
23,575

Goodwill and intangibles
$
699,730

 
$
242,953

 
$
—

 
$
942,683

Total assets
$
1,057,512

 
$
317,861

 
$
202,252

 
$
1,577,625

 
For the year ended December 31, 2014
  
Reportable Segment
 
All other
 
Corporate
 
Total
Revenue
$
991,245

 
$
232,267

 
$
—

 
$
1,223,512

Cost of services sold
631,635

 
166,883

 
—

 
798,518

Office and general expenses
188,757

 
35,024

 
66,292

 
290,073

Depreciation and amortization
30,631

 
14,756

 
1,785

 
47,172

Operating profit (loss)
140,222

 
15,604

 
(68,077
)
 
87,749

Other Income (Expense):
 
 
 
 
 
 
 
Other income, net
 
 
 
 
 
 
689

Foreign exchange loss
 
 
 
 
 
 
(18,482
)
Interest expense and finance charges, net
 
 
 
 
 
 
(54,847
)
Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
15,109

Income tax expense
 
 
 
 
 
 
12,422

Income from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
2,687

Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,406

Income from continuing operations
 
 
 
 
 
 
4,093

Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(21,260
)
Net loss
 
 
 
 
 
 
(17,167
)
Net income attributable to noncontrolling interests
(5,398
)
 
(1,492
)
 
—

 
(6,890
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(24,057
)
Stock-based compensation
$
8,559

 
$
3,474

 
$
5,663

 
$
17,696

Capital expenditures from continuing operations
$
23,280

 
$
1,799

 
$
1,337

 
$
26,416

Goodwill and intangibles
$
715,092

 
$
222,402

 
$
—

 
$
937,494

Total assets
$
1,052,419

 
$
315,717

 
$
280,754

 
$
1,648,890

Schedule Of Fixed Assets Goodwill Intangibles Net
A summary of the Company’s long-lived assets, comprised of fixed assets, goodwill and intangibles, net, as at December 31, is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Long-lived Assets
  

 
  

 
  

 
  

2016
$
67,617

 
$
5,887

 
$
4,873

 
$
78,377

2015
$
52,305

 
$
6,817

 
$
4,435

 
$
63,557

Goodwill and Intangible Assets
  

 
  

 
  

 
  

2016
$
736,334

 
$
121,987

 
$
71,509

 
$
929,830

2015
$
798,746

 
$
122,821

 
$
21,116

 
$
942,683

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
A summary of the Company’s revenue as at December 31 is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Revenue:
  

 
  

 
  

 
  

2016
$
1,103,714

 
$
124,101

 
$
157,970

 
$
1,385,785

2015
$
1,085,051

 
$
129,039

 
$
112,166

 
$
1,326,256

2014
$
993,474

 
$
150,390

 
$
79,648

 
$
1,223,512