XML 62 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
For the year ended December 31, 2016
  
Reportable Segment
 
All Other
 
Corporate
 
Total
Revenue
$
1,147,173

 
238,612

 

 
1,385,785

Cost of services sold
775,129

 
161,004

 

 
936,133

Office and general expenses
223,823

 
39,895

 
42,533

 
306,251

Depreciation and amortization
33,848

 
11,013

 
1,585

 
46,446

Goodwill impairment

 
48,524

 

 
48,524

Operating profit (loss)
114,373

 
(21,824
)
 
(44,118
)
 
48,431

Other Income (Expense):
  

 
 
 
  

 
  

Other income, net
  

 
 
 
  

 
414

Foreign exchange loss
  

 
 
 
  

 
(213
)
Interest expense, finance charges, and loss on redemption of notes, net
 
 
 
 
 
 
(98,348
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
 
 
  

 
(49,716
)
Income tax benefit
 
 
 
 
 
 
(7,301
)
Loss from continuing operations before equity in earnings of non-consolidated affiliates
  

 
 
 
  

 
(42,415
)
Equity in losses of non-consolidated affiliates
 
 
 
 
 
 
(309
)
Net loss
  

 
 
 
  

 
(42,724
)
Net income attributable to noncontrolling interests
(3,676
)
 
(1,542
)
 

 
(5,218
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
(47,942
)
Stock-based compensation
$
14,143

 
$
4,335

 
$
2,525

 
$
21,003

Capital expenditures from continuing operations
$
26,856

 
$
2,543

 
$
33

 
$
29,432

Goodwill and intangibles
$
742,454

 
$
187,376

 
$

 
$
929,830

Total assets
$
1,150,318

 
$
266,316

 
$
160,744

 
$
1,577,378

 
For the year ended December 31, 2015
  
Reportable Segment
 
All other
 
Corporate
 
Total
Revenue
$
1,101,675

 
$
224,581

 
$

 
$
1,326,256

Cost of services sold
724,749

 
154,967

 

 
879,716

Office and general expenses
208,837

 
49,972

 
63,398

 
322,207

Depreciation and amortization
32,501

 
17,948

 
1,774

 
52,223

Operating profit (loss)
135,588

 
1,694

 
(65,172
)
 
72,110

Other Income (Expense):
 
 
 
 
 
 
 
Other income, net
 
 
 
 
 
 
7,238

Foreign exchange loss
 
 
 
 
 
 
(39,328
)
Interest expense and finance charges, net
 
 
 
 
 
 
(57,436
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(17,416
)
Income tax expense
 
 
 
 
 
 
5,664

Loss from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(23,080
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,058

Loss from continuing operations
 
 
 
 
 
 
(22,022
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(6,281
)
Net loss
 
 
 
 
 
 
(28,303
)
Net income attributable to noncontrolling interests
(7,202
)
 
(1,822
)
 
(30
)
 
(9,054
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(37,357
)
Stock-based compensation
$
10,231

 
$
4,825

 
$
2,740

 
$
17,796

Capital expenditures from continuing operations
$
21,434

 
$
1,770

 
$
371

 
$
23,575

Goodwill and intangibles
$
699,730

 
$
242,953

 
$

 
$
942,683

Total assets
$
1,057,512

 
$
317,861

 
$
202,252

 
$
1,577,625

 
For the year ended December 31, 2014
  
Reportable Segment
 
All other
 
Corporate
 
Total
Revenue
$
991,245

 
$
232,267

 
$

 
$
1,223,512

Cost of services sold
631,635

 
166,883

 

 
798,518

Office and general expenses
188,757

 
35,024

 
66,292

 
290,073

Depreciation and amortization
30,631

 
14,756

 
1,785

 
47,172

Operating profit (loss)
140,222

 
15,604

 
(68,077
)
 
87,749

Other Income (Expense):
 
 
 
 
 
 
 
Other income, net
 
 
 
 
 
 
689

Foreign exchange loss
 
 
 
 
 
 
(18,482
)
Interest expense and finance charges, net
 
 
 
 
 
 
(54,847
)
Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
15,109

Income tax expense
 
 
 
 
 
 
12,422

Income from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
2,687

Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,406

Income from continuing operations
 
 
 
 
 
 
4,093

Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(21,260
)
Net loss
 
 
 
 
 
 
(17,167
)
Net income attributable to noncontrolling interests
(5,398
)
 
(1,492
)
 

 
(6,890
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(24,057
)
Stock-based compensation
$
8,559

 
$
3,474

 
$
5,663

 
$
17,696

Capital expenditures from continuing operations
$
23,280

 
$
1,799

 
$
1,337

 
$
26,416

Goodwill and intangibles
$
715,092

 
$
222,402

 
$

 
$
937,494

Total assets
$
1,052,419

 
$
315,717

 
$
280,754

 
$
1,648,890

Schedule Of Fixed Assets Goodwill Intangibles Net
A summary of the Company’s long-lived assets, comprised of fixed assets, goodwill and intangibles, net, as at December 31, is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Long-lived Assets
  

 
  

 
  

 
  

2016
$
67,617

 
$
5,887

 
$
4,873

 
$
78,377

2015
$
52,305

 
$
6,817

 
$
4,435

 
$
63,557

Goodwill and Intangible Assets
  

 
  

 
  

 
  

2016
$
736,334

 
$
121,987

 
$
71,509

 
$
929,830

2015
$
798,746

 
$
122,821

 
$
21,116

 
$
942,683

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
A summary of the Company’s revenue as at December 31 is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Revenue:
  

 
  

 
  

 
  

2016
$
1,103,714

 
$
124,101

 
$
157,970

 
$
1,385,785

2015
$
1,085,051

 
$
129,039

 
$
112,166

 
$
1,326,256

2014
$
993,474

 
$
150,390

 
$
79,648

 
$
1,223,512