XML 40 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information
14. Segment Information
The Company determines an operating segment if a component (1) engages in business activities from which it earns revenues and incurs expenses, (2) has discrete financial information and that is (3) regularly reviewed by the Chief Operating Decision Maker (“CODM”) to make decisions regarding resource allocation for the segment and assess its performance. During June of 2016, the Company entered into a Separation and Release Agreement with its former Chief Operating Officer in connection with a limited restructuring of the Company’s corporate department. This change to the Company’s management structure was designed to provide the CODM greater visibility into the operating performance of individual Partner Firms and has resulted in a corresponding change in the level at which the CODM reviews the operating results of such Partner Firms. As a result, in the third quarter of 2016, the Company reassessed its determination of operating segments and concluded that each Partner Firm represents an operating segment. The Company assessed the average long-term gross margins expected for each Partner Firm together with the qualitative characteristics set forth in ASC 280-10-50 and aggregated the Partner Firms that meet the aggregation criteria into one Reportable segment and combined and disclosed those Partner Firms that do not meet the aggregation criteria as an “all other” segment. The Company also reports the Corporate Group.
The Reportable segment is comprised of the Company’s integrated advertising, media, and public relations service firms. These core or principal service offerings are similar and/or complementary in many respects and the firms that provide these service offerings both compete and/or collaborate with each other for new business. Each Partner Firm represents an operating segment and the Company aggregates its Partner Firms to report in one Reportable segment along with an “all other” segment. Firms within this segment include Allison & Partners, Anomaly, Crispin Porter + Bogusky, Doner, Forsman & Bodenfors, Hunter PR, kbs, MDC Media Partners, and 72andSunny, among others. These firms share similar characteristics related to the nature of their services as well as the type of clients and the methods used to provide their services. In addition, the class of customer is also common among the Partner Firms in this Reportable segment. This results in the firms having similar economics of their business and the Company believes the average long-term gross margin expectations are similar among the firms aggregated in the Reportable segment.
The “all other” segment is comprised of the firms that provide the Company’s specialist marketing offerings such as direct marketing, sales promotion, market research, strategic communications, database and customer relationship management, data analytics and insights, corporate identity, design and branding, and product and service innovation. Firms within this segment include Gale Partners, Kingsdale, Relevent, Team, Redscout and Y Media Labs. The nature of the specialized services provided by these firms vary from those firms aggregated into the Reportable segment in that such services are generally complimentary and are provided to round out the portfolio of services offered by the Company. This results in these firms having different current and long-term performance expectations from those firms aggregated in the Reportable segment.
The Corporate Group consists of corporate office expenses incurred in connection with the strategic resources provided to the Partner Firms, as well as certain other centrally managed expenses that are not fully allocated to the Reportable segments. These office and general expenses include (1) salaries and related expenses for corporate office employees including employees dedicated to supporting the Partner Firms, (2) occupancy expense relating to properties occupied by all corporate office employees, (3) other office and general expenses including professional fees for the financial statement audits and other public company costs, and (4) certain other professional fees managed by the corporate office. Additional expenses managed by the corporate office that are directly related to the Partner Firms are allocated to the Reportable and “all other” segments.
Prior year results have been recast to reflect the new segment reporting.
 
For the year ended December 31, 2016
  
Reportable Segment
 
All Other
 
Corporate
 
Total
Revenue
$
1,147,173

 
238,612

 

 
1,385,785

Cost of services sold
775,129

 
161,004

 

 
936,133

Office and general expenses
223,823

 
39,895

 
42,533

 
306,251

Depreciation and amortization
33,848

 
11,013

 
1,585

 
46,446

Goodwill impairment

 
48,524

 

 
48,524

Operating profit (loss)
114,373

 
(21,824
)
 
(44,118
)
 
48,431

Other Income (Expense):
  

 
 
 
  

 
  

Other income, net
  

 
 
 
  

 
414

Foreign exchange loss
  

 
 
 
  

 
(213
)
Interest expense, finance charges, and loss on redemption of notes, net
 
 
 
 
 
 
(98,348
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
 
 
  

 
(49,716
)
Income tax benefit
 
 
 
 
 
 
(7,301
)
Loss from continuing operations before equity in earnings of non-consolidated affiliates
  

 
 
 
  

 
(42,415
)
Equity in losses of non-consolidated affiliates
 
 
 
 
 
 
(309
)
Net loss
  

 
 
 
  

 
(42,724
)
Net income attributable to noncontrolling interests
(3,676
)
 
(1,542
)
 

 
(5,218
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
(47,942
)
Stock-based compensation
$
14,143

 
$
4,335

 
$
2,525

 
$
21,003

Capital expenditures from continuing operations
$
26,856

 
$
2,543

 
$
33

 
$
29,432

Goodwill and intangibles
$
742,454

 
$
187,376

 
$

 
$
929,830

Total assets
$
1,150,318

 
$
266,316

 
$
160,744

 
$
1,577,378

 
For the year ended December 31, 2015
  
Reportable Segment
 
All other
 
Corporate
 
Total
Revenue
$
1,101,675

 
$
224,581

 
$

 
$
1,326,256

Cost of services sold
724,749

 
154,967

 

 
879,716

Office and general expenses
208,837

 
49,972

 
63,398

 
322,207

Depreciation and amortization
32,501

 
17,948

 
1,774

 
52,223

Operating profit (loss)
135,588

 
1,694

 
(65,172
)
 
72,110

Other Income (Expense):
 
 
 
 
 
 
 
Other income, net
 
 
 
 
 
 
7,238

Foreign exchange loss
 
 
 
 
 
 
(39,328
)
Interest expense and finance charges, net
 
 
 
 
 
 
(57,436
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(17,416
)
Income tax expense
 
 
 
 
 
 
5,664

Loss from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(23,080
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,058

Loss from continuing operations
 
 
 
 
 
 
(22,022
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(6,281
)
Net loss
 
 
 
 
 
 
(28,303
)
Net income attributable to noncontrolling interests
(7,202
)
 
(1,822
)
 
(30
)
 
(9,054
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(37,357
)
Stock-based compensation
$
10,231

 
$
4,825

 
$
2,740

 
$
17,796

Capital expenditures from continuing operations
$
21,434

 
$
1,770

 
$
371

 
$
23,575

Goodwill and intangibles
$
699,730

 
$
242,953

 
$

 
$
942,683

Total assets
$
1,057,512

 
$
317,861

 
$
202,252

 
$
1,577,625

 
For the year ended December 31, 2014
  
Reportable Segment
 
All other
 
Corporate
 
Total
Revenue
$
991,245

 
$
232,267

 
$

 
$
1,223,512

Cost of services sold
631,635

 
166,883

 

 
798,518

Office and general expenses
188,757

 
35,024

 
66,292

 
290,073

Depreciation and amortization
30,631

 
14,756

 
1,785

 
47,172

Operating profit (loss)
140,222

 
15,604

 
(68,077
)
 
87,749

Other Income (Expense):
 
 
 
 
 
 
 
Other income, net
 
 
 
 
 
 
689

Foreign exchange loss
 
 
 
 
 
 
(18,482
)
Interest expense and finance charges, net
 
 
 
 
 
 
(54,847
)
Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
15,109

Income tax expense
 
 
 
 
 
 
12,422

Income from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
2,687

Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,406

Income from continuing operations
 
 
 
 
 
 
4,093

Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(21,260
)
Net loss
 
 
 
 
 
 
(17,167
)
Net income attributable to noncontrolling interests
(5,398
)
 
(1,492
)
 

 
(6,890
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(24,057
)
Stock-based compensation
$
8,559

 
$
3,474

 
$
5,663

 
$
17,696

Capital expenditures from continuing operations
$
23,280

 
$
1,799

 
$
1,337

 
$
26,416

Goodwill and intangibles
$
715,092

 
$
222,402

 
$

 
$
937,494

Total assets
$
1,052,419

 
$
315,717

 
$
280,754

 
$
1,648,890


A summary of the Company’s long-lived assets, comprised of fixed assets, goodwill and intangibles, net, as at December 31, is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Long-lived Assets
  

 
  

 
  

 
  

2016
$
67,617

 
$
5,887

 
$
4,873

 
$
78,377

2015
$
52,305

 
$
6,817

 
$
4,435

 
$
63,557

Goodwill and Intangible Assets
  

 
  

 
  

 
  

2016
$
736,334

 
$
121,987

 
$
71,509

 
$
929,830

2015
$
798,746

 
$
122,821

 
$
21,116

 
$
942,683


A summary of the Company’s revenue as at December 31 is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Revenue:
  

 
  

 
  

 
  

2016
$
1,103,714

 
$
124,101

 
$
157,970

 
$
1,385,785

2015
$
1,085,051

 
$
129,039

 
$
112,166

 
$
1,326,256

2014
$
993,474

 
$
150,390

 
$
79,648

 
$
1,223,512