XML 39 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
12 Months Ended
Sep. 30, 2011
Acquisitions [Abstract]  
Acquisitions
Note B: Acquisitions
On December 31, 2008, we acquired through a merger all of the capital stock of Value Financial Services, Inc. (“VFS”). The following table provides information related to the acquisition:
         
    Fiscal Year Ended  
    September 30, 2009  
    (In thousands except
store counts)
 
Pawn stores acquired
    67  
 
       
Consideration:
       
Cash
  $ 13,590  
Equity instruments (4.1 million shares of Class A Non-voting stock at $15.92 per share)
    64,609  
 
     
Fair value of total consideration transferred
    78,199  
 
       
Capitalized acquisition costs
    894  
Cash acquired
    (1,410 )
 
     
Total purchase price
    77,683  
 
     
 
       
Assumed debt
    30,385  
 
     
Total acquisition costs
  $ 108,068  
 
     
 
       
Current assets:
       
Pawn loans
  $ 17,886  
Pawn service charges receivable
    3,491  
Inventory
    16,265  
Deferred tax asset
    4,394  
Prepaid expenses and other assets
    1,438  
 
     
Total current assets
    43,474  
 
       
Property and equipment
    5,584  
Deferred tax asset, non-current
    690  
Goodwill
    61,877  
Other assets
    5,719  
 
     
Total assets
  $ 117,344  
 
       
Current liabilities:
       
Current maturities of long-term debt
  $ (4,000 )
Accounts payable and other accrued expenses
    (8,404 )
Customer layaway deposits
    (872 )
 
     
Total current liabilities
    (13,276 )
 
       
Long-term debt
    (26,385 )
 
     
Total liabilities
    (39,661 )
 
     
Net assets acquired
  $ 77,683  
 
     
 
       
Goodwill recorded in U.S. Pawn segment
  $ 61,877  
Goodwill deductible for tax purposes
     
Indefinite lived intangible assets acquired:
       
Trademark and trade names
  $ 4,870  
Definite lived intangible assets acquired:
       
Favorable lease asset
  $ 644  
We estimated the fair value of the stock issued in the acquisition based on the average daily closing market price of our stock from two days before to two days after the announcement of the merger agreement. Since the date of acquisition, the total purchase price increased approximately $0.3 million due to additional transaction related costs identified after the point of acquisition.
As we expect to use the trademark and trade names indefinitely, they are not amortized but are tested at least annually for potential impairment. We are amortizing the favorable lease assets over the related lease terms used for straight-line rent purposes.
The factors contributing to the recognition of goodwill were based on several strategic and synergistic benefits we expect to realize from the acquisition. These benefits include a greater presence in prime pawn markets including making us the largest pawn store operator in Florida, expected administrative savings, increased scale and the ability to implement certain processes and practices at the acquired company in our existing and future operations.
The total purchase price presented above excludes contingent consideration paid under the terms of the acquisition, which depended on the price at which VFS shareholders sold their EZCORP shares. After the closing of the acquisition, we paid $10.7 million of contingent consideration to VFS shareholders related to the sale of approximately 3.9 million EZCORP shares. In accordance with accounting rules for contingent payments based on the acquirer’s stock price, all contingent consideration paid was recorded as a reduction of the additional paid-in capital recorded with the stock issuance and did not change the total recorded purchase price.
The results of the acquired stores have been consolidated with our results since their acquisition. The following table summarizes unaudited pro forma condensed combined statements of operations assuming the acquisition had occurred on the first day of fiscal 2009. Although VFS’s historical fiscal year ended on a different date than that of EZCORP, all VFS data included in the pro forma information are actual amounts for the periods indicated.
We have realized operating synergies and administrative savings. These come primarily from using the best practices from EZCORP and VFS in each business, economies of scale, reduced administrative support staff and the closure of VFS’s corporate offices. The pro forma information does not include any potential operating efficiencies or cost savings from expected synergies. The pro forma information is not necessarily an indication of the results that would have been achieved had the acquisition been completed as of the date indicated or that may be achieved in the future.
The following table presents unaudited consolidated pro forma information as if the VFS acquisition had occurred on October 1, 2009:
         
    Fiscal Year Ended  
    September 30, 2009  
    (In thousands)  
Total revenues
  $ 634,693  
Net revenues
    380,020  
Net income
    70,358  
The following table provides information related to the acquisitions of domestic and foreign pawn lending locations made during the years ended September 30, 2011, 2010 and 2009 (excluding locations acquired in connection with the acquisition described above related to Value Financial Services):
                         
    Fiscal Years Ended September 30,  
    2011     2010     2009  
    (In thousands except store counts)  
Number of asset purchase acquisitions
    9       5       1  
Number of stock purchase acquisitions
    3              
 
                       
U.S. pawn stores acquired
    34       16       11  
Mexico pawn stores acquired
    6              
 
                 
Total pawn stores acquired
    40       16       11  
 
                       
Consideration:
                       
Cash
  $ 69,977     $ 22,507     $ 17,124  
Equity instruments
    7,304             17,250  
 
                 
Fair value of total consideration transferred
    77,281       22,507       34,374  
 
                       
Capitalized acquisition costs
                178  
Acquisition related costs included in administrative expenses
    (920 )     (643 )      
Cash acquired
    (1,138 )     (58 )     (117 )
 
                 
Total purchase price
  $ 75,223     $ 21,806     $ 34,435  
 
                       
Current assets:
                       
Pawn loans
  $ 8,572     $ 2,700     $ 5,442  
Signature loans
    710             55  
Auto title loans
                1,105  
Service charges and fees receivable
    1,270       379       1,322  
Inventory
    4,838       1,542       2,860  
Deferred tax asset
    461       223       334  
Prepaid expenses and other assets
    728       66       79  
 
                 
Total current assets
    16,579       4,910       11,197  
 
                       
Property and equipment
    1,051       387       392  
Goodwill
    56,703       15,870       16,297  
Other assets
    2,558       1,057       6,711  
 
                 
Total assets
    76,891     $ 22,224     $ 34,597  
 
                       
Current liabilities:
                       
Accounts payable and other accrued expenses
  $ (1,176 )   $ (93 )   $ (27 )
Customer layaway deposits
    (182 )     (102 )     (135 )
Other current liabilities
    (26 )            
 
                 
Total current liabilities
    (1,384 )     (195 )     (162 )
 
                       
Deferred tax liability
    (284 )     (223 )      
 
                 
Total liabilities
    (1,668 )     (418 )     (162 )
 
                 
Net assets acquired
  $ 75,223     $ 21,806     $ 34,435  
 
                 
 
                       
Goodwill deductible for tax purposes
  $ 34,376     $ 15,870     $ 16,297  
Goodwill recorded in U.S. Pawn Segment
    53,555       15,870       16,297  
Goodwill recorded in Empeño Fácil segment
    3,148              
 
                       
Indefinite lived intangible assets acquired:
                       
Pawn licenses
  $     $ 607     $ 6,680  
Definite lived intangible assets acquired:
                       
Favorable lease asset
  $ 111     $     $  
Non-compete agreements
    769       420        
The fiscal year 2011 acquisitions in the table above include an acquisition of the trademark and licensing rights for Cash Converters in Canada, in which no goodwill was acquired. The factors contributing to the recognition of goodwill were based on several strategic and synergistic benefits we expect to realize from the acquisitions. These benefits include our initial entry into Chicago, Iowa, Wisconsin, Utah, Hidalgo and Tlaxcala in addition to a greater presence in the prime pawn market of Florida and the ability to further leverage our expense structure through increased scale.
All stores were acquired as part of our continuing strategy to acquire pawn stores to enhance and diversify our earnings. Transaction related expenses were not material and were expensed as incurred. The results of all acquired stores have been consolidated with our results since their acquisition. The purchase price allocation of stores acquired in the most recent twelve months is preliminary as we continue to receive information regarding the acquired assets. Pro forma results of operations have not been presented because the acquisitions were not significant on either an individual or an aggregate basis, and it is not practicable to do so, as historical audited financial statements are not readily available.