XML 24 R17.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Operating Segment Information
9 Months Ended
Jun. 30, 2011
Operating Segment Information [Abstract]  
Operating Segment Information
Note L: Operating Segment Information
We manage our business and internal reporting as three reportable segments with operating results reported separately for each segment.
    The U.S. Pawn Operations segment offers pawn related activities in our 426 U.S. pawn stores, offers signature loans in 43 pawn stores and six EZMONEY stores and offers auto title loans in 44 pawn stores.
 
    The Empeño Fácil segment offers pawn related activities in 155 Mexico pawn stores.
 
    The EZMONEY Operations segment offers signature loans in 436 U.S. and 60 Canadian financial services stores. The segment also offers auto title loans in 365 of its U.S. stores and buys and sells second-hand goods in three of its Canadian stores.
There are no inter-segment revenues, and the amounts below were determined in accordance with the same accounting principles used in our consolidated financial statements. The following tables present operating segment information (in thousands):
                                                 
    Three Months Ended June 30,  
    US Pawn Operations     Empeño Fácil     EZMONEY Operations  
    2011     2010     2011     2010     2011     2010  
Revenues:
                                               
Merchandise sales
  $ 58,168     $ 49,749     $ 6,401     $ 3,529     $ 5     $  
Jewelry scrapping sales
    46,157       41,423       4,257       2,181       357       169  
Pawn service charges
    43,846       37,014       4,519       2,410              
Signature loan fees
    691       455                   33,504       31,841  
Auto title loan fees
    352       359                   4,323       4,299  
Other
    161       105       6             405       8  
 
                                   
Total revenues
    149,375       129,105       15,183       8,120       38,594       36,317  
 
                                               
Merchandise cost of goods sold
    32,911       27,749       3,767       1,961       13        
Jewelry scrapping cost of goods sold
    28,754       27,328       3,486       1,862       197       85  
Signature loan bad debt
    325       159                   10,166       8,758  
Auto title loan bad debt
    69       44                   467       792  
 
                                   
Net revenues
    87,316       73,825       7,930       4,297       27,751       26,682  
 
                                               
Operations expense
    44,280       39,148       5,406       2,999       17,067       15,805  
 
                                   
Store operating income
  $ 43,036     $ 34,677     $ 2,524     $ 1,298     $ 10,684     $ 10,877  
 
                                   
                                                 
    Nine Months Ended June 30,  
    US Pawn Operations     Empeño Fácil     EZMONEY Operations  
    2011     2010     2011     2010     2011     2010  
Revenues:
                                               
Merchandise sales
  $ 196,893     $ 174,060     $ 17,329     $ 10,142     $ 5     $  
Jewelry scrapping sales
    137,221       112,660       11,363       4,550       847       233  
Pawn service charges
    133,355       112,211       11,589       6,316              
Signature loan fees
    1,607       1,442                   107,757       101,174  
Auto title loan fees
    1,092       1,261                   15,196       10,455  
Other
    420       365       34             524       8  
 
                                   
Total revenues
    470,588       401,999       40,315       21,008       124,329       111,870  
 
                                               
Merchandise cost of goods sold
    112,592       101,713       10,036       6,342       13        
Jewelry scrapping cost of goods sold
    86,979       71,635       9,201       3,911       437       116  
Signature loan bad debt
    583       446                   25,392       21,658  
Auto title loan bad debt
    110       166                   1,710       1,450  
 
                                   
Net revenues
    270,324       228,039       21,078       10,755       96,777       88,646  
 
                                               
Operations expense
    131,293       119,259       14,533       7,736       51,476       47,343  
 
                                   
Store operating income
  $ 139,031     $ 108,780     $ 6,545     $ 3,019     $ 45,301     $ 41,303  
 
                                   
The following table reconciles store operating income as shown above, to our consolidated income before income taxes (in thousands):
                                 
    Three Months Ended June 30,     Nine Months Ended June 30,  
    2011     2010     2011     2010  
U.S. Pawn Operations store operating income
  $ 43,036     $ 34,677     $ 139,031     $ 108,780  
Empeño Fácil store operating income
    2,524       1,298       6,545       3,019  
EZMONEY Operations store operating income
    10,684       10,877       45,301       41,303  
 
                       
Consolidated store operating income
    56,244       46,852       190,877       153,102  
Administrative expenses
    14,379       13,576       56,250       39,356  
Depreciation and amortization
    4,679       3,759       13,324       10,688  
(Gain) / loss on sale or disposal of assets
    169       734       (2 )     1,301  
Interest income
    (21 )     (135 )     (35 )     (151 )
Interest expense
    586       311       1,186       1,071  
Equity in net income of unconsolidated affiliates
    (4,099 )     (2,930 )     (12,157 )     (7,519 )
Other
    (103 )     (100 )     (160 )     (103 )
 
                       
Consolidated income before income taxes
  $ 40,654     $ 31,637     $ 132,471     $ 108,459  
 
                       
The following table presents separately identified segment assets (in thousands):
                                 
    U.S Pawn     Empeño     EZMONEY        
    Operations     Fácil     Operations     Consolidated  
Assets at June 30, 2011:
                               
Pawn loans
  $ 124,810     $ 9,823     $     $ 134,633  
Signature loans, net
    1,174             10,915       12,089  
Auto title loans, net
    757             1,591       2,348  
Service charges and fees receivable, net
    23,169       1,524       6,563       31,256  
Inventory, net
    70,320       8,400       311       79,031  
Goodwill
    159,572       7,445             167,017  
 
                       
Total separately identified recorded segment assets
  $ 379,802     $ 27,192     $ 19,380     $ 426,374  
 
                       
 
                               
Brokered signature loans outstanding from unaffiliated lenders
  $ 168     $     $ 20,571     $ 20,739  
Brokered auto title loans outstanding from unaffiliated lenders
  $ 152     $     $ 5,408     $ 5,560  
 
                               
Assets at June 30, 2010:
                               
Pawn loans
  $ 107,419     $ 5,388     $     $ 112,807  
Signature loans, net
    425             8,490       8,915  
Auto title loans, net
    638             2,164       2,802  
Service charges and fees receivable, net
    19,322       813       6,571       26,706  
Inventory, net
    57,176       3,819       32       61,027  
Goodwill
    108,606       6,964             115,570  
 
                       
Total separately identified recorded segment assets
  $ 293,586     $ 16,984     $ 17,257     $ 327,827  
 
                       
 
                               
Brokered signature loans outstanding from unaffiliated lenders
  $ 228     $     $ 21,442     $ 21,670  
Brokered auto title loans outstanding from unaffiliated lenders
  $ 210     $     $ 5,557     $ 5,767  
 
                               
Assets at September 30, 2010:
                               
Pawn loans
  $ 113,944     $ 7,257     $     $ 121,201  
Signature loans, net
    456             10,319       10,775  
Auto title loans, net
    651             2,494       3,145  
Service charges and fees receivable, net
    20,830       1,053       7,177       29,060  
Inventory, net
    66,542       4,935       25       71,502  
Goodwill
    110,255       7,050             117,305  
 
                       
Total separately identified recorded segment assets
  $ 312,678     $ 20,295     $ 20,015     $ 352,988  
 
                       
 
                               
Brokered signature loans outstanding from unaffiliated lenders
  $ 231     $     $ 22,709     $ 22,940  
Brokered auto title loans outstanding from unaffiliated lenders
  $ 236     $     $ 6,589     $ 6,825  
Brokered loans are not recorded as an asset on our balance sheets, as we do not own a participation in the loans made by independent lenders. We monitor the principal balance of these loans, as our credit service fees and bad debt are directly related to their volume due to the letters of credit we issue on these loans. The brokered loan balances shown above are the gross principal balances of the loans outstanding at the specified dates.