XML 76 R51.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Jul. 01, 2024
Dec. 31, 2022
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Basic earnings per common share:          
Net Income - Basic     $ 109,613 $ 83,095 $ 38,463
Weighted shares outstanding - Basic     57,466,000 54,935,000 55,586,000
Basic earnings per common share (in dollars per share)     $ 1.91 $ 1.51 $ 0.69
Diluted earnings per common share:          
Net Income - Basic     $ 109,613 $ 83,095 $ 38,463
Add: Convertible Notes interest expense, net of tax     8,792 9,947 4,327
Net Income - Diluted     $ 118,405 $ 93,042 $ 42,790
Weighted shares outstanding - basic (in shares)     57,466,000 54,935,000 55,586,000
Equity-based compensation awards - effect of dilution (in shares)     1,681,000 1,651,000 1,482,000
Convertible Notes - effect of dilution (in shares)     24,236,000 27,862,000 23,797,000
Weighted Shares Outstanding - Diluted (in shares)     83,383,000 84,448,000 80,865,000
Diluted earnings per common share (in dollars per share)     $ 1.42 $ 1.10 $ 0.53
Potential common shares excluded from the calculation of diluted earnings per share (in shares)     1,428,000 782,000 6,397,000
Gain on extinguishment of debt   $ (3,500) $ 0 $ 0 $ (3,545)
2025 Convertible Notes          
Diluted earnings per common share:          
Gain on extinguishment of debt         5,400
2025 Convertible Notes | Senior Notes          
Diluted earnings per common share:          
Weighted average number of shares outstanding, diluted, adjustment (in shares)     3,800,000    
2024 Convertible Notes | Common Class A          
Diluted earnings per common share:          
Debt conversion, further issued (in shares) 77,328        
2024 Convertible Notes | Senior Notes          
Diluted earnings per common share:          
Gain on extinguishment of debt     $ 0 $ 0 $ (8,935)
Weighted average number of shares outstanding, diluted, adjustment (in shares) 883,283        
Payments on debt $ 34,400        
Convertible Notes          
Diluted earnings per common share:          
Potential common shares excluded from the calculation of diluted earnings per share (in shares)     0 0 5,596,000
Restricted stock          
Diluted earnings per common share:          
Potential common shares excluded from the calculation of diluted earnings per share (in shares)     1,428,000 782,000 801,000