XML 55 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Sep. 30, 2019
Apr. 30, 2019
Promissory note receivable from Founders            
Financial assets:            
Notes receivable, fair value       $ 15,000    
Promissory note receivable from Founders | Carrying Value            
Financial assets:            
Notes receivable, fair value $ 16,317 $ 15,722 $ 17,073      
Promissory note receivable from Founders | Estimated Fair Value            
Financial assets:            
Notes receivable, fair value 16,317 15,722 17,073      
Promissory note receivable from Founders | Estimated Fair Value | Level 1            
Financial assets:            
Notes receivable, fair value 0 0 0      
Promissory note receivable from Founders | Estimated Fair Value | Level 2            
Financial assets:            
Notes receivable, fair value 0 0 0      
Promissory note receivable from Founders | Estimated Fair Value | Level 3            
Financial assets:            
Notes receivable, fair value 16,317 15,722 17,073      
Investments in unconsolidated affiliates | Carrying Value            
Financial assets:            
Investments in unconsolidated affiliates 13,555 13,329 10,125      
Investments in unconsolidated affiliates | Estimated Fair Value            
Financial assets:            
Investments in unconsolidated affiliates 43,328 42,496 39,528      
Investments in unconsolidated affiliates | Estimated Fair Value | Level 1            
Financial assets:            
Investments in unconsolidated affiliates 42,478 41,646 39,528      
Investments in unconsolidated affiliates | Estimated Fair Value | Level 2            
Financial assets:            
Investments in unconsolidated affiliates 0 0 0      
Investments in unconsolidated affiliates | Estimated Fair Value | Level 3            
Financial assets:            
Investments in unconsolidated affiliates 850 850 0      
2024 Convertible Notes | Carrying Value            
Financial liabilities:            
Debt instruments, fair value     34,307      
2024 Convertible Notes | Estimated Fair Value            
Financial liabilities:            
Debt instruments, fair value     34,733      
2024 Convertible Notes | Estimated Fair Value | Level 1            
Financial liabilities:            
Debt instruments, fair value     0      
2024 Convertible Notes | Estimated Fair Value | Level 2            
Financial liabilities:            
Debt instruments, fair value     34,733      
2024 Convertible Notes | Estimated Fair Value | Level 3            
Financial liabilities:            
Debt instruments, fair value     0      
2025 Convertible Notes | Carrying Value            
Financial liabilities:            
Debt instruments, fair value 103,205 103,072 102,695      
2025 Convertible Notes | Estimated Fair Value            
Financial liabilities:            
Debt instruments, fair value 102,339 100,401 94,173      
2025 Convertible Notes | Estimated Fair Value | Level 1            
Financial liabilities:            
Debt instruments, fair value 0 0 0      
2025 Convertible Notes | Estimated Fair Value | Level 2            
Financial liabilities:            
Debt instruments, fair value 102,339 100,401 94,173      
2025 Convertible Notes | Estimated Fair Value | Level 3            
Financial liabilities:            
Debt instruments, fair value 0 0 0      
2029 Convertible Notes | Carrying Value            
Financial liabilities:            
Debt instruments, fair value 224,505 224,256 223,528      
2029 Convertible Notes | Estimated Fair Value            
Financial liabilities:            
Debt instruments, fair value 289,887 273,700 236,900      
2029 Convertible Notes | Estimated Fair Value | Level 1            
Financial liabilities:            
Debt instruments, fair value 0 0 0      
2029 Convertible Notes | Estimated Fair Value | Level 2            
Financial liabilities:            
Debt instruments, fair value 289,887 273,700 236,900      
2029 Convertible Notes | Estimated Fair Value | Level 3            
Financial liabilities:            
Debt instruments, fair value $ 0 $ 0 0      
Promissory note receivable due April 2024            
Financial assets:            
Notes receivable, fair value         $ 1,100 $ 1,100
Promissory note receivable due April 2024 | Carrying Value            
Financial assets:            
Notes receivable, fair value     1,259      
Promissory note receivable due April 2024 | Estimated Fair Value            
Financial assets:            
Notes receivable, fair value     1,259      
Promissory note receivable due April 2024 | Estimated Fair Value | Level 1            
Financial assets:            
Notes receivable, fair value     0      
Promissory note receivable due April 2024 | Estimated Fair Value | Level 2            
Financial assets:            
Notes receivable, fair value     0      
Promissory note receivable due April 2024 | Estimated Fair Value | Level 3            
Financial assets:            
Notes receivable, fair value     $ 1,259