XML 38 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
3 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lessee Assets and Liabilities
The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases:
(in thousands)Balance Sheet LocationDecember 31, 2024December 31, 2023
September 30, 2024
Lease assets:
Operating lease right-of-use assetsRight-of-use assets, net$227,810 $231,103 $226,602 
Financing lease assetsOther assets, net1,340 2,124 1,559 
Total lease assets$229,150 $233,227 $228,161 
Lease liabilities:
Current:
Operating lease liabilitiesOperating lease liabilities, current$57,900 $57,980 $58,998 
Financing lease liabilitiesAccounts payable, accrued expenses and other current liabilities556 572 570 
Total current lease liabilities$58,456 $58,552 $59,568 
Non-current:
Operating lease liabilitiesOperating lease liabilities$182,228 $188,475 $180,616 
Financing lease liabilitiesOther long-term liabilities907 1,644 1,110 
Total non-current lease liabilities$183,135 $190,119 $181,726 
Total lease liabilities$241,591 $248,671 $241,294 
Schedule of Lease Cost
The table below provides major components of our lease costs:
Three Months Ended
December 31,
(in thousands)20242023
Operating lease cost:
Operating lease cost *$19,969 $19,066 
Variable lease cost3,293 4,215 
Total operating lease cost$23,262 $23,281 
Financing lease cost:
Amortization of financing lease assets$139 $151 
Interest on financing lease liabilities44 65 
Total financing lease cost$183 $216 
Total lease cost$23,445 $23,497 

* Includes a reduction for sublease rental income of $0.6 million and $1.1 million for the three months ended December 31, 2024 and 2023, respectively.
The weighted-average term and discount rates for leases are as follows:
Three Months Ended
December 31,
20242023
Weighted-average remaining lease term (years):
Operating leases5.024.86
Financing leases2.803.42
Weighted-average discount rate:
Operating leases8.40 %8.53 %
Financing leases11.14 %11.14 %
Schedule of Operating Lease Maturity

As of December 31, 2024, maturities of lease liabilities under ASC 842 by fiscal year were as follows:
(in thousands)Operating LeasesFinancing Leases
Remaining 2025$57,021 $490 
Fiscal 2026
68,806 702 
Fiscal 2027
54,798 453 
Fiscal 2028
39,612 43 
Fiscal 2029
26,082 
Thereafter49,919 — 
Total lease liabilities$296,238 $1,690 
Less: portion representing imputed interest56,110 227 
Total net lease liabilities$240,128 $1,463 
Less: current portion57,900 556 
Total long-term net lease liabilities
$182,228 $907