XML 73 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Jul. 01, 2024
Dec. 31, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Basic earnings per common share:          
Net Income - Basic     $ 83,095 $ 38,463 $ 50,160
Weighted shares outstanding - Basic     54,935,000 55,586,000 56,498,000
Basic earnings per common share (in dollars per share)     $ 1.51 $ 0.69 $ 0.89
Diluted earnings per common share:          
Net Income - Basic     $ 83,095 $ 38,463 $ 50,160
Add: Convertible Notes interest expense, net of tax     9,947 4,327 7,489
Net Income - Diluted     $ 93,042 $ 42,790 $ 57,649
Weighted shares outstanding - basic (in shares)     54,935,000 55,586,000 56,498,000
Equity-based compensation awards - effect of dilution (in shares)     1,651,000 1,482,000 678,000
Convertible Notes - effect of dilution (in shares)     27,862,000 23,797,000 25,224,000
Weighted Shares Outstanding - Diluted (in shares)     84,448,000 80,865,000 82,400,000
Diluted earnings per common share (in dollars per share)     $ 1.10 $ 0.53 $ 0.70
Potential common shares excluded from the calculation of diluted earnings per share above, restricted stock (in shares)     782,000 6,397,000 1,975,000
Gain on extinguishment of debt   $ (3,500) $ 0 $ (3,545) $ 0
Payments on assumed debt     34,389 178,488 0
2025 Convertible Notes          
Diluted earnings per common share:          
Gain on extinguishment of debt       5,400  
2024 Convertible Notes | Common Class A          
Diluted earnings per common share:          
Debt conversion, further issued (in shares) 77,328        
2024 Convertible Notes | Senior Notes          
Diluted earnings per common share:          
Gain on extinguishment of debt     $ 0 $ (8,935) $ 0
Weighted average number of shares outstanding, diluted, adjustment 883,283        
Payments on assumed debt $ 34,400        
Convertible Notes          
Diluted earnings per common share:          
Potential common shares excluded from the calculation of diluted earnings per share above, restricted stock (in shares)     0 5,596,000 0
Restricted stock          
Diluted earnings per common share:          
Potential common shares excluded from the calculation of diluted earnings per share above, restricted stock (in shares)     782,000 801,000 1,975,000