XML 60 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
12 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Lessee Assets and Liabilities
The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases:
(in thousands)
Balance Sheet Location
September 30, 2024September 30, 2023
Lease assets:
Operating lease right-of-use assetsRight-of-use assets, net$226,602 $234,388 
Financing lease assetsOther assets, net1,559 2,178 
Total lease assets$228,161 $236,566 
Lease liabilities:
Current:
Operating lease liabilitiesOperating lease liabilities, current$58,998 $57,182 
Financing lease liabilitiesAccounts payable, accrued expenses and other current liabilities570 530 
Total current lease liabilities$59,568 $57,712 
Non-current:
Operating Lease liabilitiesOperating lease liabilities$180,616 $193,187 
Financing lease liabilitiesOther long-term liabilities1,110 1,715 
Total non-current lease liabilities$181,726 $194,902 
Total lease liabilities$241,294 $252,614 
Schedule of Lease Cost
The table below provides major components of our lease costs:
 Fiscal Year Ended September 30,
(in thousands)202420232022
Operating lease cost:
Operating lease cost *$79,184 $74,086 $67,414 
Variable lease cost17,732 16,315 15,229 
Total operating lease cost$96,916 $90,401 $82,643 
Financing lease cost:
Amortization of financing lease assets$568 $327 $
Interest on financing lease liabilities215 145 
Total financing lease cost$783 $472 $
Total lease cost$97,699 $90,873 $82,647 
* Includes a reduction for sublease rental income of $3.1 million, $3.7 million and $3.6 million for fiscal years ending September 2024, 2023 and 2022, respectively.
The weighted- average term and discount rates for leases are as follows:
Fiscal Year Ended September 30,
20242023
Weighted-average remaining lease term (years):
Operating leases4.814.97
Financing leases2.773.67
Weighted-average discount rate:
Operating leases8.30 %8.51 %
Financing leases11.14 %11.14 %
Schedule of Operating Lease Maturity
As of September 30, 2024, maturities of lease liabilities under ASC 842 by fiscal year were as follows (in thousands):
Operating LeasesFinancing Leases
Fiscal 2025
$75,923 $716 
Fiscal 2026
65,945 733 
Fiscal 2027
51,645 469 
Fiscal 2028
36,755 37 
Fiscal 2029
23,146 
Thereafter38,010 — 
Total lease liabilities$291,424 $1,956 
Less: portion representing imputed interest
51,810 276 
Total net lease liabilities$239,614 $1,680 
Less: current portion58,998 570 
Total long term net lease liabilities$180,616 $1,110 
Schedule of Non-Recurring Basis of Fair Value Measurement of Corporate Office Lease
The following table presents our corporate office lease measured at fair value as a result of the aforementioned impairment charges aggregated by the level in the fair value hierarchy within which measurements fall on a non-recurring basis at September 30, 2023, and the related impairment charge recorded (in thousands):
Fair Value as of September 30, 2023
Fiscal Year Ended 2023
Level 1Level 2Level 3Total Impairment Charges
Corporate office$— $— $6,233 $6,233 $4,343