XML 41 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
12 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases
NOTE 12: LEASES
The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases:
(in thousands)September 30, 2023September 30, 2022
Lease assets:
Operating lease right-of-use assetsRight-of-use assets, net$234,388 $221,405 
Financing lease assetsOther assets, net2,178 181 
Total lease assets$236,566 $221,586 
Lease liabilities:
Current:
Operating lease liabilitiesOperating lease liabilities, current$57,182 $52,334 
Financing lease liabilitiesAccounts payable, accrued expenses and other current liabilities530 37 
Total current lease liabilities$57,712 $52,371 
Non-current:
Operating Lease liabilitiesOperating lease liabilities$193,187 $180,756 
Financing lease liabilitiesOther long-term liabilities1,715 148 
Total non-current lease liabilities$194,902 $180,904 
Total lease liabilities$252,614 $233,275 
The table below provides major components of our lease costs:
 Fiscal Year Ended September 30,
(in thousands)202320222021
Operating lease cost:
Operating lease cost *$74,086 $67,414 $61,980 
Variable lease cost16,315 15,229 13,000 
Total operating lease cost$90,401 $82,643 $74,980 
Financing lease cost:
Amortization of financing lease assets$327 $$— 
Interest on financing lease liabilities145 — 
Total financing lease cost$472 $$— 
Total lease cost$90,873 $82,647 $74,980 
* Includes a reduction for sublease rental income of $3.7 million, $3.6 million and $3.4 million for fiscal years ending September 2023, 2022 and 2021, respectively.
Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in “Store expenses” and “General and administrative” expense, based on the underlying lease use. Cash paid for operating leases was $76.7 million and $72.3 million for the fiscal years ended September 30, 2023 and 2022, respectively. Cash paid for principal and interest on finance leases was $0.3 million and $0.1 million, respectively, for the fiscal year ended September 30, 2023. There was no cash paid for finance leases for the fiscal years ended September 30, 2022 and 2021.
The weighted- average term and discount rates for leases are as follows:
Fiscal Year Ended September 30,
20232022
Weighted-average remaining lease term (years):
Operating leases4.975.12
Financing leases3.674.10
Weighted-average discount rate:
Operating leases8.51 %8.32 %
Financing leases11.14 %11.14 %
As of September 30, 2023, maturities of lease liabilities under ASC 842 by fiscal year were as follows (in thousands):
Operating LeasesFinancing Leases
Fiscal 2024
$75,510 $780 
Fiscal 2025
66,798 751 
Fiscal 2026
55,735 751 
Fiscal 2027
41,903 450 
Fiscal 2028
27,005 — 
Thereafter40,592 — 
Total lease liabilities$307,543 $2,732 
Less: portion representing Imputed interest57,174 487 
Total net lease liabilities$250,369 $2,245 
Less: current portion57,182 530 
Total long term net lease liabilities$193,187 $1,715 
In December 2014, we entered into a non-cancelable 13-year operating lease for our corporate offices, with rent payments beginning February 2016 and ending March 2029. Annual rent, net of square footage subsequently terminated as a result of negotiations with the landlord, escalate from $2.5 million at lease inception to $3.9 million in the terminal year of the lease.
The lease includes two five-year extension options at the end of the initial lease term. The estimated minimum future rental payments under the lease are approximately $24.4 million as of September 30, 2023. As of September 30, 2023, we have subleases in place for a portion of our corporate operating office lease for estimated minimum future sublease payments of approximately $6.3 million.
We assessed the recoverability of the right-of-use asset for our corporate office, primarily due to the termination of a significant sublease. We determined the undiscounted cash flows of the relative corporate lease and sublease did not exceed the net book value of the right-of-use asset. We then determined the fair value of the corporate lease and sublease did not exceed the book value of the right-of-use asset, and an impairment charge of $4.3 million was recorded in fiscal year 2023 to “Impairment of other assets” in the Consolidated Statements of Operations.
The following table presents our corporate office lease measured at fair value as a result of the aforementioned impairment charges aggregated by the level in the fair value hierarchy within which measurements fall on a non-recurring basis at September 30, 2023, and the related impairment charge recorded (in thousands):
Fair Value as of September 30, 2023Fiscal Year Ended 2023
Level 1Level 2Level 3Total Impairment Charges
Corporate office$— $— $6,233 $6,233 $4,343 
During the second quarter of fiscal 2015, we entered into cancellable subleases for our Miami office for an estimated minimum future sublease payment of approximately $2.9 million. During the fourth quarter of fiscal 2022, the Miami office lease and sublease were terminated with no fees, and the deposit to the subtenant was returned.
We recorded $66.5 million and $69.4 million in non-cash additions to our operating right-of-use assets and lease liabilities for the fiscal year ended September 30, 2023 and 2022, respectively. We recorded $2.5 million in non-cash additions to our finance right-of-use assets and lease liabilities for the year ended September 30, 2023.
Leases
NOTE 12: LEASES
The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases:
(in thousands)September 30, 2023September 30, 2022
Lease assets:
Operating lease right-of-use assetsRight-of-use assets, net$234,388 $221,405 
Financing lease assetsOther assets, net2,178 181 
Total lease assets$236,566 $221,586 
Lease liabilities:
Current:
Operating lease liabilitiesOperating lease liabilities, current$57,182 $52,334 
Financing lease liabilitiesAccounts payable, accrued expenses and other current liabilities530 37 
Total current lease liabilities$57,712 $52,371 
Non-current:
Operating Lease liabilitiesOperating lease liabilities$193,187 $180,756 
Financing lease liabilitiesOther long-term liabilities1,715 148 
Total non-current lease liabilities$194,902 $180,904 
Total lease liabilities$252,614 $233,275 
The table below provides major components of our lease costs:
 Fiscal Year Ended September 30,
(in thousands)202320222021
Operating lease cost:
Operating lease cost *$74,086 $67,414 $61,980 
Variable lease cost16,315 15,229 13,000 
Total operating lease cost$90,401 $82,643 $74,980 
Financing lease cost:
Amortization of financing lease assets$327 $$— 
Interest on financing lease liabilities145 — 
Total financing lease cost$472 $$— 
Total lease cost$90,873 $82,647 $74,980 
* Includes a reduction for sublease rental income of $3.7 million, $3.6 million and $3.4 million for fiscal years ending September 2023, 2022 and 2021, respectively.
Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in “Store expenses” and “General and administrative” expense, based on the underlying lease use. Cash paid for operating leases was $76.7 million and $72.3 million for the fiscal years ended September 30, 2023 and 2022, respectively. Cash paid for principal and interest on finance leases was $0.3 million and $0.1 million, respectively, for the fiscal year ended September 30, 2023. There was no cash paid for finance leases for the fiscal years ended September 30, 2022 and 2021.
The weighted- average term and discount rates for leases are as follows:
Fiscal Year Ended September 30,
20232022
Weighted-average remaining lease term (years):
Operating leases4.975.12
Financing leases3.674.10
Weighted-average discount rate:
Operating leases8.51 %8.32 %
Financing leases11.14 %11.14 %
As of September 30, 2023, maturities of lease liabilities under ASC 842 by fiscal year were as follows (in thousands):
Operating LeasesFinancing Leases
Fiscal 2024
$75,510 $780 
Fiscal 2025
66,798 751 
Fiscal 2026
55,735 751 
Fiscal 2027
41,903 450 
Fiscal 2028
27,005 — 
Thereafter40,592 — 
Total lease liabilities$307,543 $2,732 
Less: portion representing Imputed interest57,174 487 
Total net lease liabilities$250,369 $2,245 
Less: current portion57,182 530 
Total long term net lease liabilities$193,187 $1,715 
In December 2014, we entered into a non-cancelable 13-year operating lease for our corporate offices, with rent payments beginning February 2016 and ending March 2029. Annual rent, net of square footage subsequently terminated as a result of negotiations with the landlord, escalate from $2.5 million at lease inception to $3.9 million in the terminal year of the lease.
The lease includes two five-year extension options at the end of the initial lease term. The estimated minimum future rental payments under the lease are approximately $24.4 million as of September 30, 2023. As of September 30, 2023, we have subleases in place for a portion of our corporate operating office lease for estimated minimum future sublease payments of approximately $6.3 million.
We assessed the recoverability of the right-of-use asset for our corporate office, primarily due to the termination of a significant sublease. We determined the undiscounted cash flows of the relative corporate lease and sublease did not exceed the net book value of the right-of-use asset. We then determined the fair value of the corporate lease and sublease did not exceed the book value of the right-of-use asset, and an impairment charge of $4.3 million was recorded in fiscal year 2023 to “Impairment of other assets” in the Consolidated Statements of Operations.
The following table presents our corporate office lease measured at fair value as a result of the aforementioned impairment charges aggregated by the level in the fair value hierarchy within which measurements fall on a non-recurring basis at September 30, 2023, and the related impairment charge recorded (in thousands):
Fair Value as of September 30, 2023Fiscal Year Ended 2023
Level 1Level 2Level 3Total Impairment Charges
Corporate office$— $— $6,233 $6,233 $4,343 
During the second quarter of fiscal 2015, we entered into cancellable subleases for our Miami office for an estimated minimum future sublease payment of approximately $2.9 million. During the fourth quarter of fiscal 2022, the Miami office lease and sublease were terminated with no fees, and the deposit to the subtenant was returned.
We recorded $66.5 million and $69.4 million in non-cash additions to our operating right-of-use assets and lease liabilities for the fiscal year ended September 30, 2023 and 2022, respectively. We recorded $2.5 million in non-cash additions to our finance right-of-use assets and lease liabilities for the year ended September 30, 2023.