XML 51 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Operating Segment Information
 
Three Months Ended June 30, 2020
  
U.S. Pawn
 
Latin America Pawn
 
Lana
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
116,258

 
$
20,279

 
$
—

 
$
—

 
$
136,537

 
$
—

 
$
136,537

Jewelry scrapping sales
17,129

 
3,174

 
—

 
—

 
20,303

 
—

 
20,303

Pawn service charges
41,069

 
11,391

 
—

 
—

 
52,460

 
—

 
52,460

Other revenues
40

 
—

 
9

 
884

 
933

 
—

 
933

Total revenues
174,496

 
34,844

 
9

 
884

 
210,233

 
—

 
210,233

Merchandise cost of goods sold
75,838

 
16,021

 
—

 
—

 
91,859

 
—

 
91,859

Jewelry scrapping cost of goods sold
12,875

 
3,283

 
—

 
—

 
16,158

 
—

 
16,158

Other cost of revenues
—

 
32

 
—

 
—

 
32

 
—

 
32

Net revenues
85,783

 
15,508

 
9

 
884

 
102,184

 
—

 
102,184

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
66,243

 
15,041

 
1,497

 
1,057

 
83,838

 
—

 
83,838

Administrative
—

 
—

 
—

 
—

 
—

 
14,688

 
14,688

Depreciation and amortization
2,749

 
1,647

 
337

 
3

 
4,736

 
2,943

 
7,679

Loss (gain) on sale or disposal of assets and other
234

 
23

 
—

 
(20
)
 
237

 
18

 
255

Interest expense
—

 
—

 
36

 
140

 
176

 
5,203

 
5,379

Interest income
—

 
(404
)
 
—

 
—

 
(404
)
 
(224
)
 
(628
)
Equity in net loss of unconsolidated affiliates
—

 
—

 
—

 
1,183

 
1,183

 
—

 
1,183

Impairment of goodwill and intangible assets
—

 
—

 
—

 
—

 
—

 
—

 
—

Other (income) expense
—

 
(61
)
 
—

 
(5
)
 
(66
)
 
74

 
8

Segment contribution (loss)
$
16,557

 
$
(738
)
 
$
(1,861
)
 
$
(1,474
)
 
$
12,484

 
 
 
 
Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
12,484

 
$
(22,702
)
 
$
(10,218
)

 
Three Months Ended June 30, 2019
  
U.S. Pawn
 
Latin America Pawn
 
Lana
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
83,904

 
$
19,998

 
$
—

 
$
—

 
$
103,902

 
$
—

 
$
103,902

Jewelry scrapping sales
13,889

 
4,323

 
—

 
—

 
18,212

 
—

 
18,212

Pawn service charges
58,635

 
20,345

 
—

 
—

 
78,980

 
—

 
78,980

Other revenues
34

 
67

 
—

 
1,270

 
1,371

 
—

 
1,371

Total revenues
156,462

 
44,733

 
—

 
1,270

 
202,465

 
—

 
202,465

Merchandise cost of goods sold
52,855

 
17,416

 
—

 
—

 
70,271

 
—

 
70,271

Jewelry scrapping cost of goods sold
11,599

 
4,166

 
—

 
—

 
15,765

 
—

 
15,765

Other cost of revenues
—

 
—

 
—

 
576

 
576

 
—

 
576

Net revenues
92,008

 
23,151

 
—

 
694

 
115,853

 
—

 
115,853

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
65,449

 
18,284

 
1,368

 
994

 
86,095

 
—

 
86,095

Administrative
—

 
—

 
—

 
—

 
—

 
13,685

 
13,685

Depreciation and amortization
2,934

 
1,626

 
—

 
72

 
4,632

 
2,622

 
7,254

(Gain) loss on sale or disposal of assets and other
4

 
(8
)
 
—

 
6

 
2

 
22

 
24

Interest expense
—

 
1,491

 
—

 
76

 
1,567

 
8,265

 
9,832

Interest income
—

 
(376
)
 
—

 
—

 
(376
)
 
(2,796
)
 
(3,172
)
Equity in net income of unconsolidated affiliates
—

 
—

 
—

 
(1,320
)
 
(1,320
)
 
—

 
(1,320
)
Impairment of investment in unconsolidated affiliates
—

 
—

 
—

 
—

 
—

 
—

 
—

Other expense (income)
—

 
34

 
—

 
6

 
40

 
(44
)
 
(4
)
Segment contribution (loss)
$
23,621

 
$
2,100

 
$
(1,368
)
 
$
860

 
$
25,213

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
25,213

 
$
(21,754
)
 
$
3,459


 
Nine Months Ended June 30, 2020
  
U.S. Pawn
 
Latin America Pawn
 
Lana
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
314,059

 
$
79,036

 
$
—

 
$
—

 
$
393,095

 
$
—

 
$
393,095

Jewelry scrapping sales
32,905

 
8,804

 
—

 
—

 
41,709

 
—

 
41,709

Pawn service charges
166,859

 
50,548

 
—

 
—

 
217,407

 
—

 
217,407

Other revenues
107

 
50

 
13

 
3,570

 
3,740

 
—

 
3,740

Total revenues
513,930

 
138,438

 
13

 
3,570

 
655,951

 
—

 
655,951

Merchandise cost of goods sold
202,488

 
59,223

 
—

 
—

 
261,711

 
—

 
261,711

Jewelry scrapping cost of goods sold
25,430

 
8,099

 
—

 
—

 
33,529

 
—

 
33,529

Other cost of revenues
—

 
69

 
—

 
1,024

 
1,093

 
—

 
1,093

Net revenues
286,012

 
71,047

 
13

 
2,546

 
359,618

 
—

 
359,618

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
201,921

 
53,493

 
3,571

 
3,850

 
262,835

 
—

 
262,835

Administrative
—

 
—

 
—

 
—

 
—

 
46,797

 
46,797

Depreciation and amortization
8,325

 
5,476

 
726

 
60

 
14,587

 
8,587

 
23,174

Loss (gain) on sale or disposal of assets and other
234

 
(72
)
 
—

 
(20
)
 
142

 
1,118

 
1,260

Interest expense
—

 
430

 
—

 
464

 
894

 
15,695

 
16,589

Interest income
—

 
(1,161
)
 
—

 
—

 
(1,161
)
 
(1,251
)
 
(2,412
)
Equity in net loss of unconsolidated affiliates
—

 
—

 
—

 
5,896

 
5,896

 
—

 
5,896

Impairment of goodwill and intangible assets
10,000

 
35,936

 
—

 
1,124

 
47,060

 
—

 
47,060

Other (income) expense
—

 
(303
)
 
—

 
14

 
(289
)
 
7

 
(282
)
Segment contribution (loss)
$
65,532

 
$
(22,752
)
 
$
(4,284
)
 
$
(8,842
)
 
$
29,654

 
 
 
 
Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
29,654

 
$
(70,953
)
 
$
(41,299
)
 
Nine Months Ended June 30, 2019
  
U.S. Pawn
 
Latin America Pawn
 
Lana
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
275,639

 
$
70,547

 
$
—

 
$
—

 
$
346,186

 
$
—

 
$
346,186

Jewelry scrapping sales
28,357

 
9,516

 
—

 
—

 
37,873

 
—

 
37,873

Pawn service charges
184,658

 
59,640

 
—

 
—

 
244,298

 
—

 
244,298

Other revenues
125

 
134

 
—

 
4,274

 
4,533

 
—

 
4,533

Total revenues
488,779

 
139,837

 
—

 
4,274

 
632,890

 
—

 
632,890

Merchandise cost of goods sold
172,931

 
52,252

 
—

 
—

 
225,183

 
—

 
225,183

Jewelry scrapping cost of goods sold
23,680

 
8,968

 
—

 
—

 
32,648

 
—

 
32,648

Other cost of revenues
—

 
—

 
—

 
1,467

 
1,467

 
—

 
1,467

Net revenues
292,168

 
78,617

 
—

 
2,807

 
373,592

 
—

 
373,592

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
200,884

 
54,703

 
4,981

 
6,169

 
266,737

 
—

 
266,737

Administrative
—

 
—

 
—

 
—

 
—

 
41,814

 
41,814

Depreciation and amortization
8,951

 
4,543

 
—

 
190

 
13,684

 
7,430

 
21,114

Loss on sale or disposal of assets and other
2,856

 
743

 
—

 
22

 
3,621

 
22

 
3,643

Interest expense
—

 
1,570

 
—

 
280

 
1,850

 
25,362

 
27,212

Interest income
—

 
(1,226
)
 
—

 
—

 
(1,226
)
 
(8,411
)
 
(9,637
)
Equity in net loss of unconsolidated affiliates
—

 
—

 
—

 
(632
)
 
(632
)
 
—

 
(632
)
Impairment of investment in unconsolidated affiliates
—

 
—

 
—

 
19,725

 
19,725

 
—

 
19,725

Other (income) expense
—

 
(63
)
 
—

 
290

 
227

 
(348
)
 
(121
)
Segment contribution (loss)
$
79,477

 
$
18,347

 
$
(4,981
)
 
$
(23,237
)
 
$
69,606

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
69,606

 
$
(65,869
)
 
$
3,737