XML 35 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
6 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of operating segment information
 
Three Months Ended March 31, 2020
  
U.S. Pawn
 
Latin America Pawn
 
Lana
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
102,447

 
$
27,383

 
$
—

 
$
—

 
$
129,830

 
$
—

 
$
129,830

Jewelry scrapping sales
9,659

 
2,219

 
—

 
—

 
11,878

 
—

 
11,878

Pawn service charges
61,700

 
18,522

 
—

 
—

 
80,222

 
—

 
80,222

Other revenues
31

 
25

 
3

 
1,294

 
1,353

 
—

 
1,353

Total revenues
173,837

 
48,149

 
3

 
1,294

 
223,283

 
—

 
223,283

Merchandise cost of goods sold
65,286

 
20,490

 
—

 
—

 
85,776

 
—

 
85,776

Jewelry scrapping cost of goods sold
7,800

 
1,817

 
—

 
—

 
9,617

 
—

 
9,617

Other cost of revenues
—

 
37

 
—

 
488

 
525

 
—

 
525

Net revenues
100,751

 
25,805

 
3

 
806

 
127,365

 
—

 
127,365

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
67,619

 
18,469

 
724

 
1,560

 
88,372

 
—

 
88,372

Administrative
—

 
—

 
—

 
—

 
—

 
14,620

 
14,620

Depreciation and amortization
2,711

 
1,940

 
377

 
23

 
5,051

 
2,711

 
7,762

Loss (gain) on sale or disposal of assets and other
—

 
(123
)
 
—

 
—

 
(123
)
 
384

 
261

Interest expense
—

 
402

 
—

 
154

 
556

 
5,325

 
5,881

Interest income
—

 
(369
)
 
—

 
—

 
(369
)
 
(572
)
 
(941
)
Equity in net income of unconsolidated affiliates
—

 
—

 
—

 
(1,184
)
 
(1,184
)
 
—

 
(1,184
)
Impairment of goodwill and intangible assets
10,000

 
35,936

 
—

 
1,124

 
47,060

 
—

 
47,060

Other (income) expense
—

 
(309
)
 
—

 
20

 
(289
)
 
(72
)
 
(361
)
Segment contribution (loss)
$
20,421

 
$
(30,141
)
 
$
(1,098
)
 
$
(891
)
 
$
(11,709
)
 
 
 
 
Loss from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
(11,709
)
 
$
(22,396
)
 
$
(34,105
)

 
Three Months Ended March 31, 2019
  
U.S. Pawn
 
Latin America Pawn
 
Lana
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
96,632

 
$
24,628

 
$
—

 
$
—

 
$
121,260

 
$
—

 
$
121,260

Jewelry scrapping sales
7,916

 
2,464

 
—

 
—

 
10,380

 
—

 
10,380

Pawn service charges
61,798

 
20,001

 
—

 
—

 
81,799

 
—

 
81,799

Other revenues
43

 
25

 
—

 
1,223

 
1,291

 
—

 
1,291

Total revenues
166,389

 
47,118

 
—

 
1,223

 
214,730

 
—

 
214,730

Merchandise cost of goods sold
60,928

 
16,872

 
—

 
—

 
77,800

 
—

 
77,800

Jewelry scrapping cost of goods sold
6,571

 
2,262

 
—

 
—

 
8,833

 
—

 
8,833

Other cost of revenues
—

 
—

 
—

 
407

 
407

 
—

 
407

Net revenues
98,890

 
27,984

 
—

 
816

 
127,690

 
—

 
127,690

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
67,475

 
18,223

 
1,523

 
2,545

 
89,766

 
—

 
89,766

Administrative
—

 
—

 
—

 
—

 
—

 
14,964

 
14,964

Depreciation and amortization
2,982

 
1,495

 
—

 
77

 
4,554

 
2,458

 
7,012

(Gain) loss on sale or disposal of assets and other
(1
)
 
(838
)
 
—

 
16

 
(823
)
 
—

 
(823
)
Interest expense
—

 
50

 
—

 
132

 
182

 
8,407

 
8,589

Interest income
—

 
(431
)
 
—

 
—

 
(431
)
 
(2,695
)
 
(3,126
)
Equity in net income of unconsolidated affiliates
—

 
—

 
—

 
(431
)
 
(431
)
 
—

 
(431
)
Impairment of investment in unconsolidated affiliates
—

 
—

 
—

 
6,451

 
6,451

 
—

 
6,451

Other expense (income)
—

 
29

 
—

 
262

 
291

 
(22
)
 
269

Segment contribution (loss)
$
28,434

 
$
9,456

 
$
(1,523
)
 
$
(8,236
)
 
$
28,131

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
28,131

 
$
(23,112
)
 
$
5,019


 
Six Months Ended March 31, 2020
  
U.S. Pawn
 
Latin America Pawn
 
Lana
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
197,801

 
$
58,757

 
$
—

 
$
—

 
$
256,558

 
$
—

 
$
256,558

Jewelry scrapping sales
15,776

 
5,630

 
—

 
—

 
21,406

 
—

 
21,406

Pawn service charges
125,790

 
39,157

 
—

 
—

 
164,947

 
—

 
164,947

Other revenues
67

 
50

 
4

 
2,686

 
2,807

 
—

 
2,807

Total revenues
339,434

 
103,594

 
4

 
2,686

 
445,718

 
—

 
445,718

Merchandise cost of goods sold
126,650

 
43,202

 
—

 
—

 
169,852

 
—

 
169,852

Jewelry scrapping cost of goods sold
12,555

 
4,816

 
—

 
—

 
17,371

 
—

 
17,371

Other cost of revenues
—

 
37

 
—

 
1,024

 
1,061

 
—

 
1,061

Net revenues
200,229

 
55,539

 
4

 
1,662

 
257,434

 
—

 
257,434

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
135,678

 
38,452

 
2,074

 
2,793

 
178,997

 
—

 
178,997

Administrative
—

 
—

 
—

 
—

 
—

 
32,109

 
32,109

Depreciation and amortization
5,576

 
3,829

 
389

 
57

 
9,851

 
5,644

 
15,495

Loss (gain) on sale or disposal of assets and other
—

 
(95
)
 
—

 
—

 
(95
)
 
1,100

 
1,005

Interest expense
—

 
430

 
(36
)
 
324

 
718

 
10,492

 
11,210

Interest income
—

 
(757
)
 
—

 
—

 
(757
)
 
(1,027
)
 
(1,784
)
Equity in net loss of unconsolidated affiliates
—

 
—

 
—

 
4,713

 
4,713

 
—

 
4,713

Impairment of goodwill and intangible assets
10,000

 
35,936

 
1,124

 
—

 
47,060

 
—

 
47,060

Other (income) expense
—

 
(242
)
 
—

 
19

 
(223
)
 
(67
)
 
(290
)
Segment contribution (loss)
$
48,975

 
$
(22,014
)
 
$
(3,547
)
 
$
(6,244
)
 
$
17,170

 
 
 
 
Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
17,170

 
$
(48,251
)
 
$
(31,081
)
 
Six Months Ended March 31, 2019
  
U.S. Pawn
 
Latin America Pawn
 
Lana
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
191,735

 
$
50,549

 
$
—

 
$
—

 
$
242,284

 
$
—

 
$
242,284

Jewelry scrapping sales
14,468

 
5,193

 
—

 
—

 
19,661

 
—

 
19,661

Pawn service charges
126,023

 
39,295

 
—

 
—

 
165,318

 
—

 
165,318

Other revenues
91

 
67

 
—

 
3,004

 
3,162

 
—

 
3,162

Total revenues
332,317

 
95,104

 
—

 
3,004

 
430,425

 
—

 
430,425

Merchandise cost of goods sold
120,076

 
34,836

 
—

 
—

 
154,912

 
—

 
154,912

Jewelry scrapping cost of goods sold
12,081

 
4,802

 
—

 
—

 
16,883

 
—

 
16,883

Other cost of revenues
—

 
—

 
—

 
891

 
891

 
—

 
891

Net revenues
200,160

 
55,466

 
—

 
2,113

 
257,739

 
—

 
257,739

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
135,435

 
36,419

 
3,613

 
5,175

 
180,642

 
—

 
180,642

Administrative
—

 
—

 
—

 
—

 
—

 
28,129

 
28,129

Depreciation and amortization
6,017

 
2,917

 
—

 
118

 
9,052

 
4,808

 
13,860

Loss on sale or disposal of assets and other
2,852

 
751

 
—

 
16

 
3,619

 
—

 
3,619

Interest expense
—

 
79

 
—

 
204

 
283

 
17,097

 
17,380

Interest income
—

 
(850
)
 
—

 
—

 
(850
)
 
(5,615
)
 
(6,465
)
Equity in net loss of unconsolidated affiliates
—

 
—

 
—

 
688

 
688

 
—

 
688

Impairment of investment in unconsolidated affiliates
—

 
—

 
—

 
19,725

 
19,725

 
—

 
19,725

Other (income) expense
—

 
(97
)
 
—

 
284

 
187

 
(304
)
 
(117
)
Segment contribution (loss)
$
55,856

 
$
16,247

 
$
(3,613
)
 
$
(24,097
)
 
$
44,393

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
 
 
$
44,393

 
$
(44,115
)
 
$
278