XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
3 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long term debt instruments
The following tables present our debt instruments outstanding, contractual maturities and interest expense:
 
December 31, 2019
 
December 31, 2018
 
September 30, 2019
 
Gross Amount
 
Debt Discount and Issuance Costs
 
Carrying Amount
 
Gross Amount
 
Debt Discount and Issuance Costs
 
Carrying Amount
 
Gross Amount
 
Debt Discount and Issuance Costs
 
Carrying Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
2019 Convertible Notes
$

 
$

 
$

 
$
195,000

 
$
(4,924
)
 
$
190,076

 
$

 
$

 
$

2019 Convertible Notes Embedded Derivative

 

 

 
21

 

 
21

 

 

 

2024 Convertible Notes
143,750

 
(31,010
)
 
112,740

 
143,750

 
(36,568
)
 
107,182

 
143,750

 
(32,439
)
 
111,311

2025 Convertible Notes
172,500

 
(44,598
)
 
127,902

 
172,500

 
(51,184
)
 
121,316

 
172,500

 
(46,290
)
 
126,210

8.5% unsecured debt due 2024*
1,042

 

 
1,042

 
1,237

 

 
1,237

 
1,092

 

 
1,092

CASHMAX secured borrowing facility*
404

 
(664
)
 
(260
)
 
1,160

 
(826
)
 
334

 
634

 
(653
)
 
(19
)
Total
$
317,696

 
$
(76,272
)
 
$
241,424

 
$
513,668

 
$
(93,502
)
 
$
420,166

 
$
317,976

 
$
(79,382
)
 
$
238,594

Less current portion
215

 

 
215

 
195,162

 
(4,924
)
 
190,238

 
214

 

 
214

Total long-term debt
$
317,481

 
$
(76,272
)
 
$
241,209

 
$
318,506

 
$
(88,578
)
 
$
229,928

 
$
317,762

 
$
(79,382
)
 
$
238,380


*
Amount translated from Guatemalan quetzals and Canadian dollars as of applicable period end. Certain disclosures omitted due to materiality considerations.

Schedule of principal payments
 
Schedule of Contractual Maturities
 
Total
 
Less Than 1 Year
 
1 - 3 Years
 
3 - 5 Years
 
More Than 5 Years
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
2024 Convertible Notes*
143,750

 

 

 
143,750

 

2025 Convertible Notes*
172,500

 

 

 
172,500

 

8.5% unsecured debt due 2024
1,042

 
215

 
431

 
396

 

CASHMAX secured borrowing facility
404

 

 
404

 

 

 
$
317,696

 
$
215

 
$
835

 
$
316,646

 
$


*
Excludes the potential impact of embedded derivatives.
Schedule of interest expense
 
Three Months Ended December 31,
 
2019
 
2018
 
 
 
 
 
(in thousands)
2019 Convertible Notes:
 
 
 
Contractual interest expense
$

 
$
1,076

Amortization of debt discount and deferred financing costs

 
2,643

Total interest expense
$

 
$
3,719

 
 
 
 
2024 Convertible Notes:
 
 
 
Contractual interest expense
$
1,033

 
$
1,033

Amortization of debt discount and deferred financing costs
1,429

 
1,325

Total interest expense
$
2,462

 
$
2,358

 
 
 
 
2025 Convertible Notes:
 
 
 
Contractual interest expense
$
1,024

 
$
1,024

Amortization of debt discount and deferred financing costs
1,691

 
1,573

Total interest expense
$
2,715

 
$
2,597