XML 72 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
3 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of lessee assets and liabilities
The details of our right-of-use asset and lease liability recognized upon adoption of ASC 842 computed based on the consumer price index and foreign currency exchange rate as applicable then in effect and excluding executory costs on October 1, 2019 are as follows (in thousands):
Right-of-use asset
$
246,028

Straight-line rent accrual
(8,479
)
 
$
237,549

 
 
Lease liability, current
$
45,272

Lease liability, non-current
200,756

 
$
246,028


Schedule of lease cost The supplemental cash flow information relating to our operating leases for the three months ended December 31, 2019 is as follows (in thousands):
Lease right-of-use assets obtained in exchange for operating lease liabilities subsequent to adoption of ASC 842
$
748


Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense included in "Operations" and "Administrative" expense, based on the underlying lease use, in our condensed consolidated statements of operations for the three months ended December 31, 2019 are as follows (in thousands):
Operating lease expense
$
16,526

Variable lease expense
2,807

 
$
19,333


Schedule of operating lease maturity
Maturity of our lease liabilities as of December 31, 2019 is as follows (in thousands):
Nine months ending September 30, 2020
$
47,822

Fiscal 2021
58,922

Fiscal 2022
49,943

Fiscal 2023
40,548

Fiscal 2024
31,309

Thereafter
73,695

 
$
302,239

Less: Portion representing interest
(67,835
)
 
$
234,404


Schedule of future minimum rental payments for operating leases
Prior to our adoption of ASC 842, future minimum undiscounted rentals due under non-cancelable leases as of September 30, 2019 for each subsequent fiscal year were as follows (in thousands):
2020
$
69,291

2021
60,588

2022
46,720

2023
32,062

2024
19,969

Thereafter
39,256

 
$
267,886