XML 45 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt (Tables)
6 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Long term debt instruments
The following tables present our long-term debt instruments outstanding, contractual maturities and interest expense:
 
March 31, 2018
 
March 31, 2017
 
September 30, 2017
 
Gross Amount
 
Debt Discount and Issuance Costs
 
Carrying Amount
 
Gross Amount
 
Debt Discount and Issuance Costs
 
Carrying Amount
 
Gross Amount
 
Debt Discount and Issuance Costs
 
Carrying Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
2019 Convertible Notes
$
195,000

 
$
(12,704
)
 
$
182,296

 
$
230,000

 
$
(26,536
)
 
$
203,464

 
$
195,000

 
$
(17,654
)
 
$
177,346

2019 Convertible Notes Embedded Derivative
16,042

 

 
16,042

 
15,138

 

 
15,138

 
6,591

 

 
6,591

2024 Convertible Notes
143,750

 
(40,463
)
 
103,287

 

 

 

 
143,750

 
(42,880
)
 
100,870

Term Loan Facility

 

 

 
50,000

 
(1,878
)
 
48,122

 

 

 

Total
$
354,792

 
$
(53,167
)
 
$
301,625

 
$
295,138

 
$
(28,414
)
 
$
266,724

 
$
345,341

 
$
(60,534
)
 
$
284,807

Less current portion
(143,750
)
 
40,463

 
(103,287
)
 

 

 

 

 

 

Total long-term debt
$
211,042

 
$
(12,704
)
 
$
198,338

 
$
295,138

 
$
(28,414
)
 
$
266,724

 
$
345,341

 
$
(60,534
)
 
$
284,807

Principal payment schedule
 
Schedule of Contractual Maturities
 
Total
 
Less Than 1 Year
 
1 - 3 Years
 
3 - 5 Years
 
More Than 5 Years
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
2019 Convertible Notes*
$
195,000

 
$

 
$
195,000

 
$

 
$

2024 Convertible Notes*
143,750

 
143,750

 

 

 

 
$
338,750

 
$
143,750

 
$
195,000

 
$

 
$


*
Excludes the potential impact of the embedded derivative.
Schedule of Interest Expense
 
Three Months Ended March 31,
 
Six Months Ended March 31,
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
(in millions)
2019 Convertible Notes:
 
 
 
 
 
 
 
Contractual interest expense
$
1.1

 
$
1.3

 
$
2.1

 
$
2.5

Amortization of debt discount and deferred financing costs
2.4

 
2.7

 
5.0

 
5.5

Total interest expense
$
3.5

 
$
4.0

 
$
7.1

 
$
8.0

 
 
 
 
 
 
 
 
2024 Convertible Notes:
 
 
 
 
 
 
 
Contractual interest expense
$
1.0

 
$

 
$
2.0

 
$

Amortization of debt discount and deferred financing costs
1.3

 

 
2.5

 

Total interest expense
$
2.3

 
$

 
$
4.5

 
$