XML 52 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements - Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2017
Sep. 30, 2016
Jun. 30, 2016
Financial assets:      
Notes receivable, net $ 22,024 $ 41,946 $ 0
Investment in unconsolidated affiliate 41,725 37,128 56,843
Financial liabilities:      
Fair value impact of a 50 basis point decrease in the calculated credit spread 1,200    
Level 1      
Financial assets:      
Notes receivable, net 0 0  
Investment in unconsolidated affiliate 37,306 37,128 49,149
Financial liabilities:      
Cash Convertible Notes 0 0 0
Term Loan Facility 0 0  
Level 2      
Financial assets:      
Notes receivable, net 0 0  
Investment in unconsolidated affiliate 0 0 0
Financial liabilities:      
Cash Convertible Notes 218,500 227,332 190,762
Term Loan Facility 0 0  
Level 3      
Financial assets:      
Notes receivable, net 65,570 83,065  
Investment in unconsolidated affiliate 0 0 0
Financial liabilities:      
Cash Convertible Notes 0 0 0
Term Loan Facility 48,159 48,688  
Carrying Value      
Financial assets:      
Notes receivable, net 63,277 83,065  
Investment in unconsolidated affiliate 41,725 37,128 56,843
Financial liabilities:      
Cash Convertible Notes 206,279 197,954 195,221
Term Loan Facility 48,235 47,965  
Estimated Fair Value      
Financial assets:      
Notes receivable, net 65,570 83,065  
Investment in unconsolidated affiliate 37,306 37,128 49,149
Financial liabilities:      
Cash Convertible Notes 218,500 227,332 $ 190,762
Term Loan Facility $ 48,159 $ 48,688  
Minimum | Discounted cash flow approach | Notes Receivable | Level 3      
Financial liabilities:      
Discount rate 8.00%    
Maximum | Discounted cash flow approach | Notes Receivable | Level 3      
Financial liabilities:      
Discount rate 15.00%    
Term Loan      
Financial liabilities:      
Fair value impact of a 50 basis point increase in the calculated credit spread $ 1,200    
Term Loan | Maximum | Discounted cash flow approach | Level 3      
Financial liabilities:      
Discount rate 9.00%