XML 45 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
9 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Operating segment information
 
Three Months Ended June 30, 2017
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
82,714

 
$
15,207

 
$

 
$
97,921

 
$

 
$
97,921

Jewelry scrapping sales
17,257

 
384

 

 
17,641

 

 
17,641

Pawn service charges
56,774

 
9,104

 

 
65,878

 

 
65,878

Other revenues
50

 
179

 
1,964

 
2,193

 

 
2,193

Total revenues
156,795

 
24,874

 
1,964

 
183,633

 

 
183,633

Merchandise cost of goods sold
52,488

 
10,127

 

 
62,615

 

 
62,615

Jewelry scrapping cost of goods sold
14,674

 
336

 

 
15,010

 

 
15,010

Other cost of revenues

 

 
453

 
453

 

 
453

Net revenues
89,633

 
14,411

 
1,511

 
105,555

 

 
105,555

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
63,593

 
8,898

 
1,755

 
74,246

 

 
74,246

Administrative

 

 

 

 
14,095

 
14,095

Depreciation and amortization
2,210

 
619

 
44

 
2,873

 
2,970

 
5,843

Loss (gain) on sale or disposal of assets
20

 
(3
)
 

 
17

 

 
17

Interest expense

 
2

 

 
2

 
5,652

 
5,654

Interest income

 
(480
)
 

 
(480
)
 
(1,573
)
 
(2,053
)
Equity in net income of unconsolidated affiliate

 

 
(1,047
)
 
(1,047
)
 

 
(1,047
)
Other income
(5
)
 
(24
)
 
(68
)
 
(97
)
 
(2
)
 
(99
)
Segment contribution
$
23,815

 
$
5,399

 
$
827

 
$
30,041

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
30,041

 
$
(21,142
)
 
$
8,899

 
Three Months Ended June 30, 2016
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
79,826

 
$
14,187

 
$
1

 
$
94,014

 
$

 
$
94,014

Jewelry scrapping sales
10,918

 
312

 

 
11,230

 

 
11,230

Pawn service charges
54,395

 
8,078

 

 
62,473

 

 
62,473

Other revenues
39

 
157

 
2,237

 
2,433

 

 
2,433

Total revenues
145,178

 
22,734

 
2,238

 
170,150

 

 
170,150

Merchandise cost of goods sold
50,586

 
9,554

 

 
60,140

 

 
60,140

Jewelry scrapping cost of goods sold
8,845

 
265

 

 
9,110

 

 
9,110

Other cost of revenues

 

 
506

 
506

 

 
506

Net revenues
85,747

 
12,915

 
1,732

 
100,394

 

 
100,394

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
62,733

 
8,744

 
1,695

 
73,172

 

 
73,172

Administrative

 

 

 

 
14,481

 
14,481

Depreciation and amortization
2,888

 
720

 
56

 
3,664

 
2,610

 
6,274

Loss on sale or disposal of assets
(51
)
 
(13
)
 

 
(64
)
 
23

 
(41
)
Interest expense

 
25

 

 
25

 
3,911

 
3,936

Interest income
(1
)
 
(23
)
 

 
(24
)
 
(26
)
 
(50
)
Equity in net income of unconsolidated affiliate

 

 
(1,694
)
 
(1,694
)
 

 
(1,694
)
Other expense (income)

 
759

 

 
759

 
(259
)
 
500

Segment contribution
$
20,178

 
$
2,703

 
$
1,675

 
$
24,556

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
24,556

 
$
(20,740
)
 
$
3,816

 
Nine Months Ended June 30, 2017
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
273,125

 
$
46,547

 
$

 
$
319,672

 
$

 
$
319,672

Jewelry scrapping sales
35,158

 
2,500

 

 
37,658

 

 
37,658

Pawn service charges
177,480

 
24,503

 

 
201,983

 

 
201,983

Other revenues
157

 
457

 
5,958

 
6,572

 

 
6,572

Total revenues
485,920

 
74,007

 
5,958

 
565,885

 

 
565,885

Merchandise cost of goods sold
173,235

 
31,605

 

 
204,840

 

 
204,840

Jewelry scrapping cost of goods sold
30,114

 
2,081

 

 
32,195

 

 
32,195

Other cost of revenues

 

 
1,433

 
1,433

 

 
1,433

Net revenues
282,571

 
40,321

 
4,525

 
327,417

 

 
327,417

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
194,499

 
26,439

 
5,414

 
226,352

 

 
226,352

Administrative

 

 

 

 
41,305

 
41,305

Depreciation and amortization
7,487

 
1,910

 
144

 
9,541

 
8,705

 
18,246

Loss (gain) on sale or disposal of assets
(54
)
 
65

 

 
11

 

 
11

Interest expense

 
7

 

 
7

 
16,840

 
16,847

Interest income

 
(889
)
 

 
(889
)
 
(6,020
)
 
(6,909
)
Equity in net income of unconsolidated affiliate

 

 
(3,768
)
 
(3,768
)
 

 
(3,768
)
Other income
(14
)
 
(61
)
 
(28
)
 
(103
)
 
(191
)
 
(294
)
Segment contribution
$
80,653

 
$
12,850

 
$
2,763

 
$
96,266

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
96,266

 
$
(60,639
)
 
$
35,627

 
Nine Months Ended June 30, 2016
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
266,560

 
$
45,376

 
$
5

 
$
311,941

 
$

 
$
311,941

Jewelry scrapping sales
32,117

 
1,493

 
21

 
33,631

 

 
33,631

Pawn service charges
169,630

 
23,567

 

 
193,197

 

 
193,197

Other revenues
281

 
231

 
6,639

 
7,151

 

 
7,151

Total revenues
468,588

 
70,667

 
6,665

 
545,920

 

 
545,920

Merchandise cost of goods sold
164,288

 
30,442

 
1

 
194,731

 

 
194,731

Jewelry scrapping cost of goods sold
27,033

 
1,222

 
16

 
28,271

 

 
28,271

Other cost of revenues

 

 
1,549

 
1,549

 

 
1,549

Net revenues
277,267

 
39,003

 
5,099

 
321,369

 

 
321,369

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
187,518

 
28,961

 
4,967

 
221,446

 

 
221,446

Administrative

 

 

 

 
50,085

 
50,085

Depreciation and amortization
9,489

 
2,285

 
163

 
11,937

 
8,485

 
20,422

Loss on sale or disposal of assets
502

 
116

 

 
618

 
23

 
641

Restructuring
982

 
543

 
202

 
1,727

 
183

 
1,910

Interest expense
125

 
103

 

 
228

 
11,786

 
12,014

Interest income
(2
)
 
(23
)
 

 
(25
)
 
(41
)
 
(66
)
Equity in net income of unconsolidated affiliate

 

 
(5,626
)
 
(5,626
)
 

 
(5,626
)
Other expense

 
808

 
3

 
811

 
4

 
815

Segment contribution
$
78,653

 
$
6,210

 
$
5,390

 
$
90,253

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
90,253

 
$
(70,525
)
 
$
19,728