XML 63 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of operating segment information
The following tables present operating segment information for the three years ending September 30, 2016, 2015 and 2014, including reclassifications discussed in Note 2 and adjustments to reflect reclassification of all discontinued operations including Grupo Finmart discussed in Note 3.
 
Fiscal Year Ended September 30, 2016
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
348,771

 
$
60,331

 
$
5

 
$
409,107

 
$

 
$
409,107

Jewelry scrapping sales
47,810

 
2,282

 
21

 
50,113

 

 
50,113

Pawn service charges
229,893

 
31,907

 

 
261,800

 

 
261,800

Other revenues
331

 
385

 
8,769

 
9,485

 

 
9,485

Total revenues
626,805

 
94,905

 
8,795

 
730,505

 

 
730,505

Merchandise cost of goods sold
217,268

 
41,002

 
1

 
258,271

 

 
258,271

Jewelry scrapping cost of goods sold
40,138

 
1,885

 
16

 
42,039

 

 
42,039

Other cost of revenues

 

 
1,965

 
1,965

 

 
1,965

Net revenues
369,399

 
52,018

 
6,813

 
428,230

 

 
428,230

Operating expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
255,321

 
38,481

 
7,585

 
301,387

 

 
301,387

Administrative

 

 

 

 
68,101

 
68,101

Depreciation and amortization
12,242

 
2,965

 
218

 
15,425

 
11,117

 
26,542

Loss on sale or disposal of assets
664

 
169

 
4

 
837

 
269

 
1,106

Restructuring
993

 
543

 
202

 
1,738

 
183

 
1,921

Interest expense
125

 
109

 

 
234

 
16,243

 
16,477

Interest income
(2
)
 
(30
)
 

 
(32
)
 
(49
)
 
(81
)
Loss from investment in unconsolidated affiliate

 

 
255

 
255

 

 
255

Impairment of investment

 

 
10,957

 
10,957

 

 
10,957

Other expense (income)

 
1,273

 
2

 
1,275

 
(73
)
 
1,202

Segment contribution (loss)
$
100,056

 
$
8,508

 
$
(12,410
)
 
$
96,154

 


 


Income from continuing operations before income taxes
 
 
 
 
 
 
$
96,154

 
$
(95,791
)
 
$
363

 
Fiscal Year Ended September 30, 2015
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
334,635

 
$
65,408

 
$
2,075

 
$
402,118

 
$

 
$
402,118

Jewelry scrapping sales
54,343

 
3,267

 
363

 
57,973

 

 
57,973

Pawn service charges
216,211

 
30,993

 

 
247,204

 

 
247,204

Other revenues
945

 
1,021

 
10,739

 
12,705

 

 
12,705

Total revenues
606,134

 
100,689

 
13,177

 
720,000

 

 
720,000

Merchandise cost of goods sold
218,953

 
47,371

 
1,465

 
267,789

 

 
267,789

Jewelry scrapping cost of goods sold
42,845

 
2,954

 
267

 
46,066

 

 
46,066

Other cost of revenues

 

 
3,125

 
3,125

 

 
3,125

Net revenues
344,336

 
50,364

 
8,320

 
403,020

 

 
403,020

Operating expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
244,232

 
43,927

 
6,780

 
294,939

 

 
294,939

Administrative

 

 

 

 
72,986

 
72,986

Depreciation and amortization
15,227

 
4,440

 
616

 
20,283

 
10,676

 
30,959

Loss (gain) on sale or disposal of assets
995

 
258

 
(1
)
 
1,252

 
1,407

 
2,659

Restructuring
4,016

 
799

 
2,563

 
7,378

 
9,702

 
17,080

Interest expense
60

 
15

 

 
75

 
16,310

 
16,385

Interest income
(42
)
 
(78
)
 

 
(120
)
 
(158
)
 
(278
)
Loss from investment in unconsolidated affiliate

 

 
5,473

 
5,473

 

 
5,473

Impairment of investments

 

 
26,837

 
26,837

 

 
26,837

Other expense

 
1,988

 
7

 
1,995

 
192

 
2,187

Segment contribution (loss)
$
79,848

 
$
(985
)
 
$
(33,955
)
 
$
44,908

 


 


Loss from continuing operations before income taxes
 
 
 
 
 
 
$
44,908

 
$
(111,115
)
 
$
(66,207
)
 
Fiscal Year Ended September 30, 2014
 
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
325,337

 
$
60,302

 
$
2,383

 
$
388,022

 
$

 
$
388,022

Jewelry scrapping sales
89,471

 
6,302

 
468

 
96,241

 

 
96,241

Pawn service charges
217,891

 
30,487

 

 
248,378

 

 
248,378

Other revenues
1,377

 
1,016

 
10,736

 
13,129

 

 
13,129

Total revenues
634,076

 
98,107

 
13,587

 
745,770

 

 
745,770

Merchandise cost of goods sold
205,144

 
42,044

 
1,449

 
248,637

 

 
248,637

Jewelry scrapping cost of goods sold
66,713

 
5,807

 
310

 
72,830

 

 
72,830

Other cost of revenues
5

 

 
2,441

 
2,446

 

 
2,446

Net revenues
362,214

 
50,256

 
9,387

 
421,857

 

 
421,857

Operating expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
236,225

 
48,907

 
8,605

 
293,737

 

 
293,737

Administrative

 

 

 

 
79,944

 
79,944

Depreciation and amortization
13,333

 
5,374

 
817

 
19,524

 
9,735

 
29,259

(Gain) loss on sale or disposal of assets
(6,809
)
 
27

 
(23
)
 
(6,805
)
 
964

 
(5,841
)
Restructuring

 

 

 

 
6,664

 
6,664

Interest expense
3

 
25

 

 
28

 
7,883

 
7,911

Interest income
(18
)
 
(3
)
 

 
(21
)
 
(278
)
 
(299
)
Income from investment in unconsolidated affiliates

 

 
(5,948
)
 
(5,948
)
 

 
(5,948
)
Impairment of investments

 

 
7,940

 
7,940

 

 
7,940

Other expense
1

 
116

 
109

 
226

 
375

 
601

Segment contribution (loss)
$
119,479

 
$
(4,190
)
 
$
(2,113
)
 
$
113,176

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
113,176

 
$
(105,287
)
 
$
7,889

Reconciliation of segment assets to consolidated
The following table presents separately identified segment assets:
 
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total
 
 
 
 
 
 
 
 
 
(in thousands)
Assets as of September 30, 2016
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,547

 
$
3,724

 
$
1,530

 
$
7,801

Pawn loans
149,791

 
17,538

 

 
167,329

Pawn service charges receivable, net
28,368

 
2,694

 

 
31,062

Inventory, net
121,183

 
19,038

 
3

 
140,224

Prepaid expenses and other current assets*

 

 
2,241

 
2,241

Investment in unconsolidated affiliate

 

 
37,128

 
37,128

Property and equipment, net
33,326

 
8,995

 
622

 
42,943

Goodwill
247,538

 
6,438

 

 
253,976

Intangible assets, net
14,089

 
245

 
251

 
14,585

Total separately identified segment assets
$
596,842

 
$
58,672

 
$
41,775

 
$
697,289


*
Amount is comprised of consumer loans and accrued fees and interest.
 
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total
 
 
 
 
 
 
 
 
 
(in thousands)
Assets as of September 30, 2015
 
 
 
 
 
 
 
Cash and cash equivalents
$
4,812

 
$
3,662

 
$
812

 
$
9,286

Pawn loans
143,500

 
16,464

 

 
159,964

Pawn service charges receivable, net
28,338

 
2,544

 

 
30,882

Inventory, net
107,568

 
16,502

 
14

 
124,084

Prepaid expenses and other current assets*

 

 
2,601

 
2,601

Investment in unconsolidated affiliate

 

 
56,182

 
56,182

Property and equipment, net
42,717

 
12,985

 
815

 
56,517

Goodwill
244,330

 
7,316

 

 
251,646

Intangible assets, net
14,208

 
338

 
8

 
14,554

Total separately identified segment assets
$
585,473

 
$
59,811

 
$
60,432

 
$
705,716

*
Amount is comprised of consumer loans and accrued fees and interest.
The following table reconciles separately identified recorded segment assets, as shown above, to our consolidated total assets:
 
September 30,
 
2016
 
2015
 
 
 
 
 
(in thousands)
Total separately identified recorded segment assets
$
697,289

 
$
705,716

Corporate assets*
285,955

 
483,274

Total assets
$
983,244

 
$
1,188,990


* Amounts include assets included within discontinued operations. See Note 3 for further discussion.
Schedule of revenues by geographic information
The following tables provide geographic information required by FASB ASC 280-10-50-41:
 
Fiscal Year Ended September 30,
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
United States
$
626,805

 
$
606,134

 
$
634,076

Mexico
94,905

 
100,689

 
98,128

Canada
8,795

 
13,177

 
13,566

Total revenues
$
730,505

 
$
720,000

 
$
745,770

Schedule of long-lived assets by geographic information
 
September 30,
 
2016
 
2015
 
 
 
 
 
(in thousands)
Long-lived assets:
 
 
 
United States
$
326,591

 
$
334,541

Mexico
15,893

 
20,995

Canada and Other
628

 
826

Total long-lived assets
$
343,112

 
$
356,362