XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Revenues:                      
Merchandise sales                 $ 409,107 $ 402,118 $ 388,022
Jewelry scrapping sales                 50,113 57,973 96,241
Pawn service charges                 261,800 247,204 248,378
Other revenues                 9,485 12,705 13,129
Total revenues $ 184,585 $ 170,150 $ 188,213 $ 187,557 $ 170,291 $ 164,619 $ 188,735 $ 196,355 730,505 720,000 745,770
Merchandise cost of goods sold                 258,271 267,789 248,637
Jewelry scrapping cost of goods sold                 42,039 46,066 72,830
Other cost of revenues                 1,965 3,125 2,446
Net revenues 106,861 100,394 108,365 112,610 99,547 93,808 101,238 108,427 428,230 403,020 421,857
Operating expenses:                      
Operations                 301,387 294,939 293,737
Administrative                 68,101 72,986 79,944
Depreciation and amortization                 26,542 30,959 29,259
Loss (gain) on sale or disposal of assets                 1,106 2,659 (5,841)
Restructuring                 1,921 17,080 6,664
Total operating expenses                 399,057 418,623 403,763
Operating income (loss)                 29,173 (15,603) 18,094
Interest expense                 16,477 16,385 7,911
Interest income                 (81) (278) (299)
Loss (income) from investments in unconsolidated affiliates                 255 5,473 (5,948)
Impairment of investments                 10,957 26,837 7,940
Other expense                 1,202 2,187 601
Income (loss) from continuing operations before income taxes                 363 (66,207) 7,889
Income tax expense (benefit)                 9,361 (14,025) 4,451
(Loss) income from continuing operations, net of tax (17,502) 2,778 2,307 3,419 (57,107) (783) (2,675) 8,383 (8,998) (52,182) 3,438
Loss from discontinued operations, net of tax 19,636 (9,133) (78,250) (11,685) (36,998) (9,454) 3,112 1,295 (79,432) (42,045) (77,474)
Net loss 2,134 (6,355) (75,943) (8,266) (94,105) (10,237) 437 9,678 (88,430) (94,227) (74,036)
Net loss attributable to noncontrolling interest                 (7,686) (5,035) (6,319)
Net loss attributable to EZCORP, Inc. $ 3,231 $ (5,689) $ (70,812) $ (7,474) $ (92,300) $ (9,847) $ 1,343 $ 11,612 $ (80,744) $ (89,192) $ (67,717)
Earnings Per Share [Abstract]                      
Basic (loss) income per share attributable to EZCORP, Inc. — continuing operations (usd per share) $ (0.31) $ 0.05 $ 0.05 $ 0.06 $ (1.04) $ (0.01) $ (0.04) $ 0.17 $ (0.15) $ (0.94) $ 0.08
Diluted (loss) income per share attributable to EZCORP, Inc. — continuing operations (usd per share) $ (0.31) $ 0.05 $ 0.05 $ 0.06 $ (1.04) $ (0.01) $ (0.04) $ 0.17 $ (0.15) $ (0.94) $ 0.08
Weighted average shares outstanding:                      
Basic (shares)                 54,427 54,369 54,148
Net (loss) income from continuing operations attributable to EZCORP, Inc.                 $ (7,973) $ (51,298) $ 4,476
Loss from discontinued operations attributable to EZCORP, Inc.                 $ (72,771) $ (37,894) $ (72,193)