XML 51 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Financial assets (liabilities) that are measured at fair value on a recurring basis
The tables below present our financial assets (liabilities) that were measured at fair value on a recurring basis as of June 30, 2016 and 2015 and September 30, 2015:
 
 
June 30, 2016
 
Fair Value Measurements Using
Financial assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Foreign currency forwards
 
$
7,044

 
$

 
$
7,044

 
$

Cash Convertible Notes Hedges
 
16,200

 

 
16,200

 

Cash Convertible Notes Embedded Derivative
 
(16,200
)
 

 
(16,200
)
 

Net financial assets
 
$
7,044

 
$

 
$
7,044

 
$

 
 
 
 
 
 
 
 
 
 
 
June 30, 2015
 
Fair Value Measurements Using
Financial assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Foreign currency forwards
 
$
11,273

 
$

 
$
11,273

 
$

Holding Period Adjustment
 
47

 

 
47

 

Cash Convertible Notes Hedges
 
23,160

 

 
23,160

 

Cash Convertible Notes Embedded Derivative
 
(23,160
)
 

 
(23,160
)
 

Contingent consideration
 
(2,836
)
 

 

 
(2,836
)
Net financial assets (liabilities)
 
$
8,484

 
$

 
$
11,320

 
$
(2,836
)
 
 
 
 
 
 
 
 
 
 
 
September 30, 2015
 
Fair Value Measurements Using
Financial assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Foreign currency forwards
 
$
14,169

 
$

 
$
14,169

 
$

Holding Period Adjustment
 
4

 

 
4

 

Cash Convertible Notes Hedges
 
10,505

 

 
10,505

 

Cash Convertible Notes Embedded Derivative
 
(10,505
)
 

 
(10,505
)
 

Phantom share-based awards
 
(3,932
)
 

 

 
(3,932
)
Contingent consideration
 
(2,601
)
 

 

 
(2,601
)
Net financial assets (liabilities)
 
$
7,640

 
$

 
$
14,173

 
$
(6,533
)
Fair value valuation techniques
The fair value of fiscal 2015 phantom share-based awards that were estimated using the Monte Carlo simulation model incorporated the closing share price of our Class A Common Stock on the date of grant (considered, for this purpose, to be October 1, 2014), as well as the following assumptions, which we consider to be Level 3 inputs under the fair value hierarchy:
Expected volatility of EZCORP, Inc. Class A Common Stock
49.7
%
Risk-free interest rate
1.9
%
Expected term in years
6

Cost of equity
11.5
%
Dividend yield

Financial assets, temporary equity, and liabilities not measured at fair value in the consolidated balance sheet
Our financial assets, temporary equity and financial liabilities as of June 30, 2016 and 2015 and September 30, 2015 that were not measured at fair value in our condensed consolidated balance sheets, inclusive of Grupo Finmart balances as discussed in Note 2, are as follows:
 
 
Carrying Value
 
Estimated Fair Value
 
 
June 30, 2016
 
June 30, 2016
 
Fair Value Measurement Using
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
29,380

 
$
29,380

 
$
29,380

 
$

 
$

Cash and cash equivalents — discontinued operations*
 
1,728

 
1,728

 
1,728

 

 

Restricted cash
 
5,000

 
5,000

 
5,000

 

 

Restricted cash — discontinued operations*
 
11,654

 
11,654

 
11,654

 

 

Pawn loans
 
160,269

 
160,269

 

 

 
160,269

Consumer loans, net — discontinued operations*
 
19,905

 
34,896

 

 

 
34,896

Pawn service charges receivable, net
 
29,643

 
29,643

 

 

 
29,643

Consumer loan fees and interest receivable, net — discontinued operations*
 
11,390

 
11,390

 

 

 
11,390

Investment in unconsolidated affiliate
 
57,656

 
49,194

 
49,194

 

 

Restricted cash, non-current — discontinued operations*
 
2,226

 
2,226

 
2,226

 

 

Non-current consumer loans, net — discontinued operations*
 
51,504

 
90,291

 

 

 
90,291

 
 
$
380,355

 
$
425,671

 
$
99,182

 
$

 
$
326,489

 
 
 
 
 
 
 
 
 
 
 
Temporary equity:
 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interest — discontinued operations*
 
$
(2,410
)
 
$
3,109

 
$

 
$

 
$
3,109

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Cash Convertible Notes
 
$
195,221

 
$
190,762

 
$

 
$
190,762

 
$

Foreign currency debt — discontinued operations*
 
14,826

 
15,079

 

 
15,079

 

Consumer loans facility due 2019 — discontinued operations*
 
25,669


25,894

 

 
25,894

 

Foreign currency unsecured notes — discontinued operations*
 
17,665


17,772

 

 
17,772

 

Foreign currency secured notes — discontinued operations*
 
18,068


18,722

 

 
18,722

 

Secured notes consolidated from VIEs — discontinued operations*
 
40,843

 
37,779

 

 
37,779

 

 
 
$
312,292

 
$
306,008

 
$

 
$
306,008

 
$

 
 
Carrying Value
 
Estimated Fair Value
 
 
June 30, 2015
 
June 30, 2015
 
Fair Value Measurement Using
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
113,405

 
$
113,405

 
$
113,405

 
$

 
$

Cash and cash equivalents — discontinued operations*
 
982

 
982

 
982

 

 

Restricted cash
 
218

 
218

 
218

 

 

Restricted cash — discontinued operations*
 
27,797

 
27,797

 
27,797

 

 

Pawn loans
 
144,377

 
144,377

 

 

 
144,377

Consumer loans, net — discontinued operations*
 
36,719

 
47,605

 

 

 
47,605

Pawn service charges receivable, net
 
26,989

 
26,989

 

 

 
26,989

Consumer loan fees and interest receivable, net — discontinued operations*
 
13,595

 
13,595

 

 

 
13,595

Investment in unconsolidated affiliate
 
90,423

 
81,426

 
81,426

 

 

Restricted cash, non-current — discontinued operations*
 
2,978

 
2,978

 
2,978

 

 

Non-current consumer loans, net — discontinued operations*
 
82,739

 
107,268

 

 

 
107,268

 
 
$
540,222

 
$
566,640

 
$
226,806

 
$

 
$
339,834

 
 
 
 
 
 
 
 
 
 
 
Temporary equity:
 
 
 
 
 
 
 
 
 
 
Common Stock, subject to possible redemption
 
$
11,696

 
$
11,241

 
$

 
$

 
$
11,241

Redeemable noncontrolling interest — discontinued operations*
 
16,318

 
33,297

 

 

 
33,297

 
 
$
28,014

 
$
44,538

 
$

 
$

 
$
44,538

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Cash Convertible Notes
 
$
184,765

 
$
181,746

 
$

 
$
181,746

 
$

Foreign currency debt — discontinued operations*
 
20,602


23,667

 

 
23,667

 

Consumer loans facility due 2019 — discontinued operations*
 
43,900

 
45,843

 

 
45,843

 

Foreign currency unsecured notes — discontinued operations*
 
18,082


18,536

 

 
18,536

 

Foreign currency secured notes — discontinued operations*
 
22,117


25,639

 

 
25,639

 

Secured notes consolidated from VIEs — discontinued operations*
 
86,815

 
83,640

 

 
83,640

 

 
 
$
376,281

 
$
379,071

 
$

 
$
379,071

 
$

 
 
Carrying Value
 
Estimated Fair Value
 
 
September 30, 2015
 
September 30, 2015
 
Fair Value Measurement Using
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
56,244

 
$
56,244

 
$
56,244

 
$

 
$

Cash and cash equivalents — discontinued operations*
 
2,880

 
2,880

 
2,880

 

 

Restricted cash
 
144

 
144

 
144

 

 

Restricted cash — discontinued operations*
 
14,993

 
14,993

 
14,993

 

 

Pawn loans
 
159,964

 
159,964

 

 

 
159,964

Consumer loans, net — discontinued operations*
 
31,824

 
43,731

 

 

 
43,731

Pawn service charges receivable, net
 
30,852

 
30,852

 

 

 
30,852

Consumer loan fees and interest receivable, net — discontinued operations*
 
19,105

 
19,105

 

 

 
19,105

Investment in unconsolidated affiliate
 
56,182

 
56,182

 
56,182

 

 

Restricted cash, non-current — discontinued operations*
 
2,883

 
2,883

 
2,883

 

 

Non-current consumer loans, net — discontinued operations*
 
75,824

 
104,194

 

 

 
104,194

 
 
$
450,895

 
$
491,172

 
$
133,326

 
$

 
$
357,846

 
 
 
 
 
 
 
 
 
 
 
Temporary equity:
 
 
 
 
 
 
 
 
 
 
Common stock, subject to possible redemption
 
$
11,696

 
$
11,438

 
$

 
$

 
$
11,438

Redeemable noncontrolling interest — discontinued operations*
 
3,235

 
5,467

 

 

 
5,467

 
 
$
14,931

 
$
16,905

 
$

 
$

 
$
16,905

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Cash Convertible Notes
 
$
187,471

 
$
169,050

 
$

 
$
169,050

 
$

Foreign currency debt — discontinued operations*
 
18,505


19,851

 

 
19,851

 

Consumer loans facility due 2019 — discontinued operations*
 
40,493


40,774

 

 
40,774

 

Foreign currency unsecured notes — discontinued operations*
 
20,987


20,477

 

 
20,477

 

Foreign currency secured notes — discontinued operations*
 
20,286


22,476

 

 
22,476

 

Secured notes consolidated from VIEs — discontinued operations*
 
73,264

 
68,685

 

 
68,685

 

 
 
$
361,006

 
$
341,313

 
$

 
$
341,313

 
$


*
See Note 1 for discussion of operations discontinued subsequent to the adoption of ASU 2014-08.