XML 47 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-term Debt (Tables)
9 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Long term debt instruments
The following table presents our long-term debt instruments outstanding as of June 30, 2016 and 2015 and September 30, 2015:
 
June 30, 2016
 
June 30, 2015
 
September 30, 2015
 
Carrying
Amount
 
Debt (Discount) and (Issuance Costs)
 
Carrying
Amount
 
Debt (Discount) Premium and (Issuance Costs)
 
Carrying
Amount
 
Debt (Discount) and (Issuance Costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Recourse to EZCORP:
 
 
 
 
 
 
 
 
 
 
 
2.125% Cash convertible senior notes due 2019
$
195,221

 
$
(34,779
)
 
$
184,765

 
$
(45,235
)
 
$
187,471

 
$
(42,529
)
Cash convertible senior notes due 2019 embedded derivative
16,200

 

 
23,160

 

 
10,505

 

Non-recourse to EZCORP*:
 
 
 
 
 
 
 
 
 
 
 
8.2% Secured foreign currency debt up to $14 million due 2016 (a) (b)
5

 
(47
)
 
1,445

 
(321
)
 
938

 
(204
)
14.5% Secured foreign currency debt up to $16 million due 2017 (a)
14,821

 

 
19,157

 

 
17,567

 

5.8% Consumer loans facility due 2019 (b)
25,669

 
(1,085
)
 
43,900

 
(2,652
)
 
40,493

 
(2,196
)
8.5% Unsecured notes due 2015

 

 
12,404

 
(114
)
 
12,330

 
(42
)
10% Unsecured notes due 2015

 

 

 

 
1,500

 

11% Unsecured notes due 2015

 

 
4,218

 

 
3,868

 

17% Secured notes due 2015 consolidated from VIEs

 

 
21

 

 

 

10% Unsecured notes due 2016
1,500

 

 
821

 

 
1,885

 

12% Secured notes due 2016

 

 
3,216

 
22

 
2,928

 

13% Unsecured notes due 2016

 

 
639

 


 
1,171

 

15% Unsecured notes due 2016
3,560

 

 

 

 
233

 

15% Secured notes due 2016 consolidated from VIEs
2,234

 

 
7,098

 

 
5,397

 

18% Unsecured notes due 2016
5,389

 

 

 

 

 

10% Unsecured notes due 2017
162

 

 

 

 

 

11% Secured notes due 2017 consolidated from VIEs (c)
29,959

 

 
66,121

 

 
56,113

 

12% Secured notes due 2017
2,021

 

 

 

 

 

13.5% Unsecured notes due 2017
4,940

 

 

 

 

 

14.5% Secured notes due 2017 consolidated from VIEs
8,650

 

 
13,575

 

 
11,754

 

15% Unsecured notes due 2017
2,114

 

 

 

 

 

12.4% Secured notes due 2020
16,047

 
(175
)
 
18,901

 
(320
)
 
17,358

 
(268
)
Total
328,492

 
(36,086
)

399,441


(48,620
)

371,511


(45,239
)
Less current portion
80,248

 

 
69,054

 
22

 
74,345

 

Total long-term debt
$
248,244

 
$
(36,086
)
 
$
330,387

 
$
(48,642
)
 
$
297,166

 
$
(45,239
)

*
Even though Grupo Finmart debt may be non-recourse to EZCORP, a default on more than $25 million of such debt could constitute an event of default under our Cash Convertible Notes (described below). See "Part II, Item 1A — Risk Factors." Additionally, as of June 30, 2016, Grupo Finmart was classified as held for sale in our condensed consolidated balance sheets. These amounts are included in "Current liabilities held for sale" and "Non-current liabilities held for sale" in our condensed consolidated balance sheets. For further discussion see Note 2.
(a)
Maximum amounts of debt are translated from Mexican pesos to United States dollars as of the most current period end date in which outstanding debt is presented.
(b)
Interest is charged at the Mexican Interbank Equilibrium rate (“TIIE”) plus an applicable margin. The rate presented is as of June 30, 2016.
(c)
Grupo Finmart has entered into foreign exchange forward contracts to mitigate the VIE's currency risk, as described in Notes 15 and 16, and EZCORP has guaranteed the future cash outflows of the forward contracts. See "Part II, Item 1A — Risk Factors."