XML 35 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 12: SEGMENT INFORMATION
We currently report our segments as follows:
U.S. Pawn — All pawn activities in the United States
Mexico Pawn — All pawn activities in Mexico and other parts of Latin America
Other International — Primarily our equity interest in the net income of Cash Converters International and consumer finance activities in Canada
There are no inter-segment revenues, and the amounts below were determined in accordance with the same accounting principles used in our condensed consolidated financial statements. The following tables present operating segment information for the three and nine-months ended June 30, 2016 and 2015, including reclassifications discussed in Note 1 and adjustments to reflect reclassification of all discontinued operations including Grupo Finmart discussed in Note 2.
 
Three Months Ended June 30, 2016
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
79,826

 
$
14,187

 
$
1

 
$
94,014

 
$

 
$
94,014

Jewelry scrapping sales
10,918

 
312

 

 
11,230

 

 
11,230

Pawn service charges
54,395

 
8,078

 

 
62,473

 

 
62,473

Consumer loan fees and interest

 

 
2,201

 
2,201

 

 
2,201

Other revenues
39

 
157

 
36

 
232

 

 
232

Total revenues
145,178

 
22,734

 
2,238

 
170,150

 

 
170,150

Merchandise cost of goods sold
50,586

 
9,554

 

 
60,140

 

 
60,140

Jewelry scrapping cost of goods sold
8,845

 
265

 

 
9,110

 

 
9,110

Consumer loan bad debt

 

 
506

 
506

 

 
506

Net revenues
85,747

 
12,915

 
1,732

 
100,394

 

 
100,394

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
62,733

 
8,744

 
1,695

 
73,172

 

 
73,172

Administrative

 

 

 

 
14,481

 
14,481

Depreciation and amortization
2,888

 
720

 
56

 
3,664

 
2,610

 
6,274

(Gain) loss on sale or disposal of assets
(51
)
 
(13
)
 

 
(64
)
 
23

 
(41
)
Interest expense

 
25

 

 
25

 
3,911

 
3,936

Interest income
(1
)
 
(23
)
 

 
(24
)
 
(26
)
 
(50
)
Equity in net income of unconsolidated affiliate

 

 
(1,694
)
 
(1,694
)
 

 
(1,694
)
Other expense (income)

 
759

 

 
759

 
(259
)
 
500

Segment contribution
$
20,178

 
$
2,703

 
$
1,675

 
$
24,556

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
24,556

 
$
(20,740
)
 
$
3,816


 
Three Months Ended June 30, 2015
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
77,126

 
$
15,447

 
$
564

 
$
93,137

 
$

 
$
93,137

Jewelry scrapping sales
9,614

 
886

 
88

 
10,588

 

 
10,588

Pawn service charges
49,609

 
7,990

 

 
57,599

 

 
57,599

Consumer loan fees and interest

 

 
2,708

 
2,708

 

 
2,708

Other revenues
162

 
274

 
151

 
587

 

 
587

Total revenues
136,511

 
24,597

 
3,511

 
164,619

 

 
164,619

Merchandise cost of goods sold
50,083

 
11,027

 
350

 
61,460

 

 
61,460

Jewelry scrapping cost of goods sold
7,648

 
867

 
65

 
8,580

 

 
8,580

Consumer loan bad debt

 

 
771

 
771

 

 
771

Net revenues
78,780

 
12,703

 
2,325

 
93,808

 

 
93,808

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
58,902

 
10,801

 
1,752

 
71,455

 

 
71,455

Administrative

 

 

 

 
16,860

 
16,860

Depreciation and amortization
3,707

 
1,097

 
160

 
4,964

 
2,573

 
7,537

Loss (gain) on sale or disposal of assets
60

 
7

 
(1
)
 
66

 
16

 
82

Restructuring

 

 

 

 
37

 
37

Interest expense
3

 
7

 

 
10

 
3,773

 
3,783

Interest income
(10
)
 
(30
)
 

 
(40
)
 
(44
)
 
(84
)
Equity in net income of unconsolidated affiliate

 

 
(1,822
)
 
(1,822
)
 

 
(1,822
)
Other (income) expense
12

 
352

 
(10
)
 
354

 
(576
)
 
(222
)
Segment contribution
$
16,106

 
$
469

 
$
2,246

 
$
18,821

 


 


Loss from continuing operations before income taxes
 
 
 
 
 
 
$
18,821

 
$
(22,639
)
 
$
(3,818
)


 
Nine Months Ended June 30, 2016
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
266,560

 
$
45,376

 
$
5

 
$
311,941

 
$

 
$
311,941

Jewelry scrapping sales
32,117

 
1,493

 
21

 
33,631

 

 
33,631

Pawn service charges
169,630

 
23,567

 

 
193,197

 

 
193,197

Consumer loan fees and interest

 

 
6,603

 
6,603

 

 
6,603

Other revenues
281


231

 
36

 
548

 

 
548

Total revenues
468,588

 
70,667

 
6,665

 
545,920

 

 
545,920

Merchandise cost of goods sold
164,288

 
30,442

 
1

 
194,731

 

 
194,731

Jewelry scrapping cost of goods sold
27,033

 
1,222

 
16

 
28,271

 

 
28,271

Consumer loan bad debt

 

 
1,549

 
1,549

 

 
1,549

Net revenues
277,267

 
39,003

 
5,099

 
321,369

 

 
321,369

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
187,518

 
28,961

 
4,967

 
221,446

 

 
221,446

Administrative

 

 

 

 
50,085

 
50,085

Depreciation and amortization
9,489

 
2,285

 
163

 
11,937

 
8,485

 
20,422

Loss on sale or disposal of assets
502

 
116

 

 
618

 
23

 
641

Restructuring
982

 
543

 
202

 
1,727

 
183

 
1,910

Interest expense
125

 
103

 

 
228

 
11,786

 
12,014

Interest income
(2
)
 
(23
)
 

 
(25
)
 
(41
)
 
(66
)
Equity in net income of unconsolidated affiliate

 

 
(5,626
)
 
(5,626
)
 

 
(5,626
)
Other expense

 
808

 
3

 
811

 
4

 
815

Segment contribution
$
78,653

 
$
6,210

 
$
5,390

 
$
90,253

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
90,253

 
$
(70,525
)
 
$
19,728

 
Nine Months Ended June 30, 2015
  
U.S. Pawn
 
Mexico Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
259,040

 
$
49,910

 
$
1,678

 
$
310,628

 
$

 
$
310,628

Jewelry scrapping sales
44,012

 
3,210

 
299

 
47,521

 

 
47,521

Pawn service charges
158,961

 
23,035

 

 
181,996

 

 
181,996

Consumer loan fees and interest

 

 
7,517

 
7,517

 

 
7,517

Other revenues
570

 
783

 
694

 
2,047

 

 
2,047

Total revenues
462,583

 
76,938

 
10,188

 
549,709

 

 
549,709

Merchandise cost of goods sold
170,190

 
35,191

 
1,049

 
206,430

 

 
206,430

Jewelry scrapping cost of goods sold
34,444

 
2,948

 
217

 
37,609

 

 
37,609

Consumer loan bad debt

 

 
2,197

 
2,197

 

 
2,197

Net revenues
257,949

 
38,799

 
6,725

 
303,473

 

 
303,473

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
176,329

 
31,727

 
5,279

 
213,335

 

 
213,335

Administrative

 

 

 

 
44,212

 
44,212

Depreciation and amortization
10,766

 
3,442


513

 
14,721

 
7,727

 
22,448

Loss (gain) on sale or disposal of assets
77

 
264

 
(1
)
 
340

 
385

 
725

Restructuring

 

 

 

 
763

 
763

Interest expense
16

 
9

 

 
25

 
12,431

 
12,456

Interest income
(41
)
 
(54
)
 

 
(95
)
 
(128
)
 
(223
)
Equity in net income of unconsolidated affiliate

 

 
(338
)
 
(338
)
 

 
(338
)
Other expense (income)
12

 
1,072

 

 
1,084

 
(131
)
 
953

Segment contribution
$
70,790

 
$
2,339

 
$
1,272

 
$
74,401

 


 


Income from continuing operations before income taxes
 
 
 
 
 
 
$
74,401

 
$
(65,259
)
 
$
9,142