XML 19 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Revenues:        
Merchandise sales $ 109,343 $ 107,852 $ 217,927 $ 217,491
Jewelry scrapping sales 12,780 18,399 22,401 36,933
Pawn service charges 64,130 59,470 130,724 124,397
Consumer loan fees and interest 15,616 18,544 28,804 37,515
Other revenues 30 910 497 1,565
Total revenues 201,899 205,175 400,353 417,901
Merchandise cost of goods sold 68,332 72,492 134,591 144,970
Jewelry scrapping cost of goods sold 11,085 14,354 19,161 29,029
Consumer loan bad debt 8,683 4,761 21,286 13,276
Net revenues 113,799 113,568 225,315 230,626
Operating expenses:        
Operations 80,282 77,190 165,888 157,277
Administrative 15,621 14,800 35,604 27,352
Depreciation and amortization 7,082 8,095 15,141 16,103
Loss on sale or disposal of assets 649 387 682 643
Restructuring 218 704 1,910 726
Total operating expenses 103,852 101,176 219,225 202,101
Operating income 9,947 12,392 6,090 28,525
Interest expense 8,449 11,296 17,641 23,330
Interest income (127) (512) (267) (1,043)
Equity in net (income) loss of unconsolidated affiliate (1,877) 3,678 (3,932) 1,484
Impairment of goodwill 73,921 0 73,921 0
Other expense 89 1,862 959 2,621
(Loss) income from continuing operations before income taxes (70,508) (3,932) (82,232) 2,133
Income tax expense 6,189 362 2,493 3,626
Loss from continuing operations, net of tax (76,697) (4,294) (84,725) (1,493)
(Loss) income from discontinued operations, net of tax (1,094) 4,731 (1,332) 11,608
Net (loss) income (77,791) 437 (86,057) 10,115
Net loss from continuing operations attributable to noncontrolling interest (3,666) (906) (4,458) (2,840)
Net (loss) income attributable to EZCORP, Inc. $ (74,125) $ 1,343 $ (81,599) $ 12,955
Basic (loss) earnings per share attributable to EZCORP, Inc.:        
Continuing operations (in dollars per share) $ (1.33) $ (0.06) $ (1.46) $ 0.02
Discontinued operations (in dollars per share) (0.02) 0.09 (0.02) 0.22
Basic earnings (loss) per share (in dollars per share) (1.35) 0.03 (1.48) 0.24
Diluted (loss) earnings per share attributable to EZCORP, Inc.:        
Continuing operations (in dollars per share) (1.33) (0.06) (1.46) 0.02
Discontinued operations (in dollars per share) (0.02) 0.09 (0.02) 0.22
Diluted (loss) earnings per share (in dollars per share) $ (1.35) $ 0.03 $ (1.48) $ 0.24
Weighted-average shares outstanding:        
Basic (in shares) 54,843 54,184 54,869 53,915
Diluted (in shares) 54,843 54,184 54,869 53,972
Net (loss) income from continuing operations attributable to EZCORP, Inc. $ (73,031) $ (3,388) $ (80,267) $ 1,347
Net (loss) income from discontinued operations attributable to EZCORP, Inc. $ (1,094) $ 4,731 $ (1,332) $ 11,608