XML 62 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of operating segment information
The following tables present operating segment information for the three years ending September 30, 2015, 2014 and 2013, including reclassifications discussed in Note 1.
 
Fiscal Year Ended September 30, 2015
  
U.S. Pawn
 
Mexico Pawn
 
Grupo Finmart
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
334,635

 
$
65,408

 
$

 
$
2,075

 
$
402,118

 
$

 
$
402,118

Jewelry scrapping sales
54,343

 
3,267

 

 
363

 
57,973

 

 
57,973

Pawn service charges
216,211

 
30,993

 

 

 
247,204

 

 
247,204

Consumer loan fees and interest

 

 
68,114

 
9,952

 
78,066

 

 
78,066

Other revenues
945

 
1,021

 
255

 
787

 
3,008

 

 
3,008

Total revenues
606,134

 
100,689

 
68,369

 
13,177

 
788,369

 

 
788,369

Merchandise cost of goods sold
218,953

 
47,371

 

 
1,465

 
267,789

 

 
267,789

Jewelry scrapping cost of goods sold
42,845

 
2,954

 

 
267

 
46,066

 

 
46,066

Consumer loan bad debt

 

 
26,446

 
3,125

 
29,571

 

 
29,571

Net revenues
344,336

 
50,364

 
41,923

 
8,320

 
444,943

 

 
444,943

Operating expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
244,232

 
43,927

 
32,664

 
6,780

 
327,603

 

 
327,603

Administrative

 

 

 

 

 
72,986

 
72,986

Depreciation and amortization
15,227

 
4,440

 
2,584

 
616

 
22,867

 
10,676

 
33,543

Loss (gain) on sale or disposal of assets
995

 
258

 

 
(1
)
 
1,252

 
1,407

 
2,659

Interest expense
60

 
15

 
25,817

 

 
25,892

 
16,310

 
42,202

Interest income
(42
)
 
(78
)
 
(1,330
)
 

 
(1,450
)
 
(158
)
 
(1,608
)
Equity in net loss of unconsolidated affiliates

 

 

 
5,473

 
5,473

 

 
5,473

Impairment of investments

 

 

 
29,237

 
29,237

 

 
29,237

Restructuring
4,016

 
799

 

 
2,563

 
7,378

 
9,702

 
17,080

Other expense

 
1,988

 
4,424

 
7

 
6,419

 
192

 
6,611

Segment contribution (loss)
$
79,848

 
$
(985
)
 
$
(22,236
)
 
$
(36,355
)
 
$
20,272

 


 


Loss from continuing operations before income taxes
 
 
 
 
 
 
 
$
20,272

 
$
(111,115
)
 
$
(90,843
)
 
Fiscal Year Ended September 30, 2014
  
U.S. Pawn
 
Mexico Pawn
 
Grupo Finmart
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
325,337

 
$
60,302

 
$

 
$
2,383

 
$
388,022

 
$

 
$
388,022

Jewelry scrapping sales
89,471

 
6,302

 

 
468

 
96,241

 

 
96,241

Pawn service charges
217,891

 
30,487

 

 

 
248,378

 

 
248,378

Consumer loan fees and interest

 

 
53,377

 
10,325

 
63,702

 

 
63,702

Other revenues
1,377

 
1,016

 
1,145

 
411

 
3,949

 

 
3,949

Total revenues
634,076

 
98,107

 
54,522

 
13,587

 
800,292

 

 
800,292

Merchandise cost of goods sold
205,144

 
42,044

 

 
1,449

 
248,637

 

 
248,637

Jewelry scrapping cost of goods sold
66,713

 
5,807

 

 
310

 
72,830

 

 
72,830

Consumer loan bad debt
5

 

 
19,605

 
2,441

 
22,051

 

 
22,051

Net revenues
362,214

 
50,256

 
34,917

 
9,387

 
456,774

 

 
456,774

Operating expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
236,225

 
48,907

 
32,184

 
8,605

 
325,921

 

 
325,921

Administrative

 

 

 

 

 
79,944

 
79,944

Depreciation and amortization
13,333

 
5,374

 
2,503

 
817

 
22,027

 
9,735

 
31,762

(Gain) loss on sale or disposal of assets
(6,809
)
 
27

 

 
(23
)
 
(6,805
)
 
964

 
(5,841
)
Interest expense
3

 
25

 
20,478

 

 
20,506

 
7,883

 
28,389

Interest income
(18
)
 
(3
)
 
(999
)
 

 
(1,020
)
 
(278
)
 
(1,298
)
Equity in net income of unconsolidated affiliates

 

 

 
(5,948
)
 
(5,948
)
 

 
(5,948
)
Impairment of investments

 

 

 
7,940

 
7,940

 

 
7,940

Restructuring

 

 

 

 

 
6,664

 
6,664

Other expense (income)
1

 
116

 
(121
)
 
109

 
105

 
375

 
480

Segment contribution (loss)
$
119,479

 
$
(4,190
)
 
$
(19,128
)
 
$
(2,113
)
 
$
94,048

 


 


Loss from continuing operations before income taxes
 
 
 
 
 
 
 
$
94,048

 
$
(105,287
)
 
$
(11,239
)


 
Fiscal Year Ended September 30, 2013
 
U.S. Pawn
 
Mexico Pawn
 
Grupo Finmart
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
308,462

 
$
57,564

 
$

 
$
2,059

 
$
368,085

 
$

 
$
368,085

Jewelry scrapping sales
122,484

 
8,540

 

 
651

 
131,675

 

 
131,675

Pawn service charges
221,775

 
29,579

 

 

 
251,354

 

 
251,354

Consumer loan fees and interest

 

 
42,527

 
9,334

 
51,861

 

 
51,861

Other revenues
1,438

 
1,017

 
1,959

 
2,136

 
6,550

 

 
6,550

Total revenues
654,159

 
96,700

 
44,486

 
14,180

 
809,525

 

 
809,525

Merchandise cost of goods sold
182,071

 
35,470

 

 
1,076

 
218,617

 

 
218,617

Jewelry scrapping cost of goods sold
88,212

 
7,496

 

 
407

 
96,115

 

 
96,115

Consumer loan bad debt

 

 
11,714

 
2,646

 
14,360

 

 
14,360

Net revenues
383,876

 
53,734

 
32,772

 
10,051

 
480,433

 

 
480,433

Operating expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations
229,115

 
44,775

 
17,593

 
10,205

 
301,688

 

 
301,688

Administrative

 

 

 

 

 
70,493

 
70,493

Depreciation and amortization
12,111

 
4,706

 
2,227

 
849

 
19,893

 
8,203

 
28,096

Loss on sale or disposal of assets
105

 
17

 

 
45

 
167

 
1,133

 
1,300

Interest expense
52

 
85

 
11,929

 

 
12,066

 
4,123

 
16,189

Interest income
(7
)
 
(66
)
 
(669
)
 

 
(742
)
 
(250
)
 
(992
)
Equity in net income of unconsolidated affiliates

 

 

 
(13,240
)
 
(13,240
)
 

 
(13,240
)
Impairment of investments

 

 

 
43,198

 
43,198

 

 
43,198

Other expense (income)
1

 
33

 
(251
)
 
1,549

 
1,332

 
745

 
2,077

Segment contribution (loss)
$
142,499

 
$
4,184

 
$
1,943

 
$
(32,555
)
 
$
116,071

 
 
 
 
Income from continuing operations before income taxes
 
$
116,071

 
$
(84,447
)
 
$
31,624

Reconciliation of segment assets to consolidated
The following table presents separately identified segment assets:
 
U.S. Pawn
 
Mexico Pawn
 
Grupo Finmart
 
Other
International
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Assets as of September 30, 2015
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4,812

 
$
3,662

 
$
2,880

 
$
812

 
$
12,166

Restricted cash

 

 
14,992

 

 
14,992

Pawn loans
143,500

 
16,464

 

 

 
159,964

Consumer loans, net

 

 
31,824

 
2,396

 
34,220

Service charges and fees receivable, net
28,338

 
2,544

 
19,105

 
205

 
50,192

Inventory, net
107,568

 
16,502

 

 
14

 
124,084

Investment in unconsolidated affiliate

 

 

 
56,182

 
56,182

Property and equipment, net
42,717

 
12,985

 
1,656

 
815

 
58,173

Restricted cash, non-current

 

 
2,883

 

 
2,883

Non-current consumer loans, net

 

 
75,824

 

 
75,824

Goodwill
244,330

 
7,316

 
75,814

 

 
327,460

Intangibles, net
14,208

 
338

 
13,195

 
8

 
27,749

Total separately identified segment assets
$
585,473

 
$
59,811

 
$
238,173

 
$
60,432

 
$
943,889

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Pawn
 
Mexico Pawn
 
Grupo Finmart
 
Other
International
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Assets as of September 30, 2014
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
6,000

 
$
3,904

 
$
5,405

 
$
1,690

 
$
16,999

Restricted cash

 

 
63,495

 

 
63,495

Pawn loans
145,258

 
17,186

 

 

 
162,444

Consumer loans, net

 

 
39,769

 
2,596

 
42,365

Service charges and fees receivable, net
28,374

 
2,468

 
7,172

 
548

 
38,562

Inventory, net
114,793

 
22,790

 

 
582

 
138,165

Investment in unconsolidated affiliate

 

 

 
91,781

 
91,781

Property and equipment, net
50,660

 
21,987

 
1,707

 
2,544

 
76,898

Restricted cash, non-current

 

 
5,070

 

 
5,070

Non-current consumer loans, net

 

 
85,004

 

 
85,004

Goodwill
228,629

 
11,418

 
95,980

 

 
336,027

Intangibles, net
13,697

 
609

 
21,051

 
1,379

 
36,736

Total separately identified segment assets
$
587,411


$
80,362

 
$
324,653

 
$
101,120

 
$
1,093,546

 
 
 
 
 
 
 
 
 
 
 
U.S. Pawn
 
Mexico Pawn
 
Grupo Finmart
 
Other
International
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Assets as of September 30, 2013
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4,632

 
$
5,284

 
$
4,328

 
$
1,093

 
$
15,337

Restricted cash

 

 
9,176

 

 
9,176

Pawn loans
142,930

 
13,707

 

 

 
156,637

Consumer loans, net

 

 
29,367

 
2,890

 
32,257

Service charges and fees receivable, net
28,250

 
1,823

 
12,143

 
610

 
42,826

Inventory, net
120,814

 
23,833

 

 
548

 
145,195

Investments in unconsolidated affiliates

 

 

 
97,085

 
97,085

Property and equipment, net
52,804

 
26,191

 
2,007

 
3,245

 
84,247

Restricted cash, non-current

 

 
3,509

 

 
3,509

Non-current consumer loans, net

 
303

 
65,185

 

 
65,488

Goodwill
228,629

 
11,717

 
98,492

 

 
338,838

Intangibles, net
15,209

 
2,653

 
21,383

 
1,453

 
40,698

Total separately identified segment assets
$
593,268


$
85,511

 
$
245,590

 
$
106,924

 
$
1,031,293


The following table reconciles separately identified recorded segment assets, as shown above, to our consolidated total assets:
 
September 30,
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
(in thousands)
Total separately identified recorded segment assets
$
943,889

 
$
1,093,546

 
$
1,031,293

Corporate assets*
268,341

 
316,998

 
301,675

Total assets
$
1,212,230

 
$
1,410,544

 
$
1,332,968


* Fiscal years 2015, 2014 and 2013 include assets related to discontinued financial services of $4.6 million, $57.8 million and $153.2 million, respectively. See Note 2 for further discussion of discontinued operations.
Schedule of revenues by geographic information
The following tables provide geographic information required by FASB ASC 280-10-50-41:
 
Fiscal Year Ended September 30,
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
United States
$
606,134

 
$
634,097

 
$
654,160

Mexico
169,058

 
152,629

 
141,186

Canada
13,177

 
13,566

 
12,640

United Kingdom

 

 
1,539

 
$
788,369

 
$
800,292

 
$
809,525

Schedule of long-lived assets by geographic information
 
September 30,
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
(in thousands)
Long-lived assets:
 
 
 
 
 
United States
$
341,052

 
$
360,203

 
$
404,723

Mexico
111,610

 
153,214

 
162,914

Canada
826

 
3,787

 
4,755

United Kingdom

 

 
42,538

Other

 
1,359

 
42

 
$
453,488

 
$
518,563

 
$
614,972