XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-term Debt and Capital Lease Obligations (Tables)
3 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Long term debt instruments
The following table presents our long-term debt instruments and balances under capital lease obligations outstanding as of December 31, 2014 and 2013 and September 30, 2014. The non-recourse debt matures at various months in the years so indicated in the table below:
 
December 31, 2014
 
December 31, 2013
 
September 30, 2014
 
Carrying
Amount
 
Debt (Discount) Premium
 
Carrying
Amount
 
Debt Premium
 
Carrying
Amount
 
Debt (Discount) Premium
 
As Restated (See Note 2)
 
 
 
 
 
 
 
 
 
(in thousands)
Recourse to EZCORP:
 
 
 
 
 
 
 
 
 
 
 
Domestic line of credit up to $200 million due 2015
$

 
$

 
$
146,500

 
$

 
$

 
$

2.125% cash convertible senior notes due 2019
187,727

 
(42,273
)
 

 

 
185,693

 
(44,307
)
Cash convertible senior notes due 2019 embedded derivative
45,163

 

 

 

 
36,994

 

Capital lease obligations
258

 

 
786

 

 
418

 

Non-recourse to EZCORP:
 
 
 
 
 
 
 
 
 
 
 
Secured foreign currency debt up to $3 million due 2014

 

 
871

 
76

 
63

 
3

Secured foreign currency debt up to $9 million due 2014

 

 

 

 
86

 

Secured foreign currency debt up to $19 million due 2015

 

 
4,138

 

 

 

Secured foreign currency debt up to $5 million due 2016

 

 
4,867

 

 

 

Secured foreign currency debt up to $9 million due 2016
3,431

 

 

 

 
4,796

 

Secured foreign currency debt up to $23 million due 2017
20,360

 

 
22,962

 

 
22,240

 

Consumer loans facility due 2017

 

 
32,147

 

 

 

Consumer loans facility due 2019
49,475

 

 

 

 
54,045

 

10% unsecured notes due 2014

 

 
7,703

 

 
1,158

 

11% unsecured notes due 2014

 

 
110

 

 

 

9% unsecured notes due 2015
12,504

 

 
16,546

 

 
29,875

 

10% unsecured notes due 2015
1,632

 

 
420

 

 
943

 

11% unsecured notes due 2015
4,483

 

 

 

 
4,897

 

10% unsecured notes due 2016
108

 

 
121

 

 
118

 

12% unsecured notes due 2019

 

 
11,481

 

 

 

12% secured notes due 2016
3,507

 
114

 

 

 
3,881

 
174

12% secured notes due 2017

 

 
4,160

 
333

 

 

12% secured notes due 2020
20,428

 

 

 

 
22,314

 

17% secured notes due 2015 consolidated from VIEs
1,768

 

 
8,392

 

 
3,207

 

15% secured notes due 2016 consolidated from VIEs
8,486

 

 
9,950

 

 
9,638

 

11% secured notes due 2017 consolidated from VIEs
74,624

 

 

 

 
14,982

 

11% secured notes due 2017 consolidated from VIEs
11,917

 

 

 

 
13,590

 

15% secured notes due 2017 consolidated from VIEs
16,373

 

 

 

 
19,645

 

Total
462,244

 
(42,159
)

271,154


409


428,583


(44,130
)
Less current portion
75,090

 
114

 
24,049

 
280

 
36,529

 
177

Total long-term debt and capital lease obligations
$
387,154

 
$
(42,273
)
 
$
247,105

 
$
129

 
$
392,054

 
$
(44,307
)