XML 97 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Restatement of Consolidated Financial Statements - Condensed Consolidated Statements of Equity (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2012
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ 938,635 $ 929,960 $ 918,698 $ 895,883 $ 924,070 $ 940,257 $ 901,409 $ 827,791 $ 783,381 $ 755,905   $ 895,883 $ 827,791 $ 664,248 $ 895,883 $ 827,791 $ 664,248 $ 895,883 $ 827,791 $ 664,248
Issuance of common stock related to 401(k) match                             558     557 557 459
Stock compensation       1,207       799       8,197 2,915 3,238 9,487 5,047 5,191 $ 6,845 7,128 6,660
Stock options exercised                         6 634   45 647   $ 45 $ 649
Stock options exercised, shares                                   100 18,000 204,298
Issuance of common stock due to acquisitions               38,705         38,705 11,630   38,705 17,999   $ 38,705 $ 17,998
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest               10,404       (634) 10,404   (13,274) 10,404   $ 0 10,404 0
Purchase of subsidiary shares from noncontrolling interest               (2,338)         (2,338)     (2,338)   (13,275) (1,415)  
Release of restricted stock                           2 5 4 2 3 4 1
Excess tax benefit from stock compensation               346         342 1,521   321 1,580   293 1,602
Tax deficiency of stock compensation       (390)               (420)     (569)     (609)    
Taxes paid related to net share settlement of equity awards               (3,431)       (629) (3,596) (1,071) (1,991) (3,596) (1,153) (1,982) (3,640) (1,184)
Effective portion of cash flow hedge       (101)               (78)     (213) 500   (250) (89)  
Unrealized gain (loss) on available-for-sale securities       (6)       (28)       401 (172) (480) 351 (1,120) (550)   (1,119) (478)
Reclassification adjustment for loss on available-for-sale securities included in net income                                     992  
Net proceeds from sale of warrants                             25,106     25,106    
Foreign currency translation adjustment       3,375       2,088       1,993 8,899 (608) 6,015 (2,044) (7,203) (3,747) (6,302) 991
Foreign currency translation reclassification adjustment realized upon impairment                       375     375     375 221  
Purchase of treasury stock                             (11,900)     (11,903)    
Net income (loss) attributable to EZCORP, Inc. (93,501) 3,930 6,142 18,730 (28,043) (6,950) 30,228 27,073 34,225 25,829 $ 37,439 24,872 57,301 76,791 28,802 50,351 102,620 (64,699) 22,308 136,845
Ending balance 832,304 938,635 929,960 918,698 895,883 924,070 940,257 901,409 827,791 783,381 755,905 929,960 940,257 755,905 938,635 924,070 783,381 832,304 895,883 827,791
Common Stock [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ 549 $ 543 $ 543 $ 543 $ 542 $ 538 $ 538 $ 512 $ 512 $ 510   $ 543 $ 512 $ 501 $ 543 $ 512 $ 501 $ 543 $ 512 $ 501
Beginning balance, shares 54,582,000 54,382,000 54,360,000 54,240,000 54,201,000 54,178,000 54,167,000 51,226,000 51,194,000 50,972,000   54,240,000 51,226,000 50,199,000 54,240,000 51,226,000 50,199,000 54,240,000 51,226,000 50,199,000
Issuance of common stock related to 401(k) match                             $ 1       $ 1  
Issuance of common stock related to 401(k) match, shares                             45,000     45,000 30,000 19,000
Stock options exercised                           $ 2     $ 2     $ 2
Stock options exercised, shares                         3,000 196,000   18,000 201,000   18,000 201,000
Issuance of common stock due to acquisitions               $ 20         $ 20 $ 5   $ 20 $ 7   $ 20 $ 6
Issuance of Common Stock due to acquisitions, shares               1,965,000         1,965,000 427,000   1,965,000 635,000   1,965,000 635,000
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest               $ 6         $ 6     $ 6     $ 6  
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest, shares               592,000         592,000     592,000     592,000  
Release of restricted stock                         $ 392 $ 2 $ 5 $ 4 $ 2 $ 3 $ 4 $ 1
Release of restricted stock, shares       120,000       384,000       142,000   150,000 297,000 400,000 159,000 300,000 409,000 172,000
Excess tax benefit from stock compensation                                       $ 2
Purchase of treasury stock                             $ 0     $ (10)    
Purchase of treasury stock, shares                             0     (1,000,000)    
Ending balance $ 536 $ 549 $ 543 $ 543 $ 543 $ 542 $ 538 $ 538 $ 512 $ 512 $ 510 $ 543 $ 538 $ 510 $ 549 $ 542 $ 512 $ 536 $ 543 $ 512
Ending balance, shares 53,585,000 54,582,000 54,382,000 54,360,000 54,240,000 54,201,000 54,178,000 54,167,000 51,226,000 51,194,000 50,972,000 54,382,000 54,178,000 50,972,000 54,582,000 54,201,000 51,194,000 53,585,000 54,240,000 51,226,000
Additional Paid-in Capital [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ 339,869 $ 327,066 $ 321,354 $ 320,537 $ 317,049 $ 314,899 $ 312,946 $ 268,572 $ 266,653 $ 258,343   $ 320,537 $ 268,572 $ 242,398 $ 320,537 $ 268,572 $ 242,398 $ 320,537 $ 268,572 $ 242,398
Issuance of common stock related to 401(k) match                             557     557 556 459
Stock compensation       1,207       799       8,197 2,915 3,238 9,487 5,047 5,191 6,845 7,128 6,660
Stock options exercised                         6 632   45 645   45 647
Issuance of common stock due to acquisitions               38,685         38,685 11,625   38,685 17,992   38,685 17,992
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest               10,398       (619) 10,398   (13,259) 10,398     10,398  
Purchase of subsidiary shares from noncontrolling interest               (2,423)         (2,423)     (2,423)   (13,260) (1,500)  
Excess tax benefit from stock compensation               346         342 1,521   321 1,580   293 1,600
Tax deficiency of stock compensation       (390)               (420)     (569)     (609)    
Taxes paid related to net share settlement of equity awards               (3,431)       (629) (3,596) (1,071) (1,990) (3,596) (1,153) (1,982) (3,640) (1,184)
Net proceeds from sale of warrants                             25,106     25,106    
Purchase of treasury stock                             0     (4,930)    
Ending balance 332,264 339,869 327,066 321,354 320,537 317,049 314,899 312,946 268,572 266,653 $ 258,343 327,066 314,899 258,343 339,869 317,049 266,653 332,264 320,537 268,572
Retained Earnings [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance 610,050 606,120 599,978 581,248 609,291 616,241 586,013 558,940 524,715 498,886   581,248 558,940 422,095 581,248 558,940 422,095 581,248 558,940 422,095
Foreign currency translation adjustment                                       0
Purchase of treasury stock                             0     (6,963)    
Net income (loss) attributable to EZCORP, Inc.       18,730       27,073       24,872 57,301 76,791 28,802 50,351 102,620 (64,699) 22,308 136,845
Ending balance 509,586 610,050 606,120 599,978 581,248 609,291 616,241 586,013 558,940 524,715 498,886 606,120 616,241 498,886 610,050 609,291 524,715 509,586 581,248 558,940
Accumulated Other Comprehensive (Loss) Income [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance 68 (3,769) (3,177) (6,445) (2,812) 8,579 1,912 (233) (8,499) (1,834)   (6,445) (233) (746) (6,445) (233) (746) (6,445) (233) (746)
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest                       (15)     (15)          
Purchase of subsidiary shares from noncontrolling interest               85         85     85   (15) 85  
Effective portion of cash flow hedge       (101)               (78)     (213) 500   (250) (89)  
Unrealized gain (loss) on available-for-sale securities       (6)       (28)       401 (172) (480) 351 (1,120) (550)   (1,119) (478)
Reclassification adjustment for loss on available-for-sale securities included in net income                                     992  
Foreign currency translation adjustment       3,375       2,088       1,993 8,899 (608) 6,015 (2,044) (7,203) (3,747) (6,302) 991
Foreign currency translation reclassification adjustment realized upon impairment                       375     375     375 221  
Ending balance (10,082) 68 (3,769) (3,177) (6,445) (2,812) 8,579 1,912 (233) (8,499) (1,834) (3,769) 8,579 (1,834) 68 (2,812) (8,499) $ (10,082) (6,445) (233)
Treasury Stock [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ (11,901)                                      
Beginning balance, shares 1,000,000                                      
Taxes paid related to net share settlement of equity awards                             (1)          
Purchase of treasury stock                             $ (11,900)          
Purchase of treasury stock, shares                             1,000,000     1,000,000    
Retirement of treasury stock, shares                                   1,000,000    
Ending balance   $ (11,901)                         $ (11,901)          
Ending balance, shares   1,000,000                         1,000,000          
As Previously Reported [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ 977,926 $ 954,476 941,294 914,526 939,500 955,187 912,167 834,828 785,773 755,718   914,526 834,828 664,248 $ 914,526 834,828 664,248 $ 914,526 834,828 664,248
Issuance of common stock related to 401(k) match                             558     557 557 459
Stock compensation       1,236       925       8,276 3,054 3,238 9,929 5,202 5,191 7,341 7,314 6,714
Stock options exercised                         6 634   45 647   45 649
Issuance of common stock due to acquisitions               38,705         38,705 11,630   38,705 17,999   38,705 17,998
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest               10,404       (634) 10,404   (6,609) 10,404     10,404  
Purchase of subsidiary shares from noncontrolling interest               (2,338)         (2,338)     (2,338)   (6,609) (1,415)  
Release of restricted stock                           2 5 4 2 3 4 1
Excess tax benefit from stock compensation               346         342 1,521   321 1,580   293 1,602
Tax deficiency of stock compensation       (390)               (420)     (569)     (609)    
Taxes paid related to net share settlement of equity awards               (3,431)       (629) (3,596) (1,071) (1,991) (3,596) (1,153) (1,982) (3,640) (1,184)
Effective portion of cash flow hedge       (101)               (78)     (213) 500   (250) (89)  
Unrealized gain (loss) on available-for-sale securities       (6)       (28)       401 (172) (480) 351 (1,120) (550)   (1,119) (478)
Reclassification adjustment for loss on available-for-sale securities included in net income                                     992  
Net proceeds from sale of warrants                             25,106     25,106    
Foreign currency translation adjustment       3,460       2,039       2,098 9,256 (617) 6,291 (2,272) (7,327) (5,627) (6,651) 1,111
Foreign currency translation reclassification adjustment realized upon impairment                       375     375     375 221  
Purchase of treasury stock                             (11,900)     (11,903)    
Net income (loss) attributable to EZCORP, Inc. (87,807) 11,506 7,992 22,569 (24,740) (5,881) 33,981 30,717 38,572 28,523 37,261 30,561 64,698 76,613 42,067 58,817 105,136 (45,740) 34,077 143,708
Ending balance 875,188 977,926 954,476 941,294 914,526 939,500 955,187 912,167 834,828 785,773 755,718 954,476 955,187 755,718 977,926 939,500 785,773 875,188 914,526 834,828
As Previously Reported [Member] | Common Stock [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ 549 $ 543 $ 543 $ 543 $ 542 $ 538 $ 538 $ 512 $ 512 $ 510   $ 543 $ 512 $ 501 $ 543 $ 512 $ 501 $ 543 $ 512 $ 501
Beginning balance, shares 54,582,000 54,382,000 54,360,000 54,240,000 54,201,000 54,178,000 54,167,000 51,226,000 51,194,000 50,972,000   54,240,000 51,226,000 50,199,000 54,240,000 51,226,000 50,199,000 54,240,000 51,226,000 50,199,000
Issuance of common stock related to 401(k) match                             $ 1       $ 1  
Issuance of common stock related to 401(k) match, shares                             45,000     45,000 30,000 19,000
Stock options exercised                           $ 2     $ 2     $ 2
Stock options exercised, shares                         3,000 196,000   18,000 201,000   18,000 201,000
Issuance of common stock due to acquisitions               $ 20         $ 20 $ 5   $ 20 $ 7   $ 20 $ 6
Issuance of Common Stock due to acquisitions, shares               1,965,000         1,965,000 427,000   1,965,000 635,000   1,965,000 635,000
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest               $ 6         $ 6     $ 6     $ 6  
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest, shares               592,000         592,000     592,000     592,000  
Release of restricted stock                           $ 2 $ 5 $ 4 $ 2 $ 3 $ 4 $ 1
Release of restricted stock, shares       120,000       384,000       142,000 392,000 150,000 297,000 400,000 159,000 300,000 409,000 172,000
Excess tax benefit from stock compensation                                       $ 2
Purchase of treasury stock                                   $ (10)    
Purchase of treasury stock, shares                                   (1,000,000)    
Ending balance $ 536 $ 549 $ 543 $ 543 $ 543 $ 542 $ 538 $ 538 $ 512 $ 512 $ 510 $ 543 $ 538 $ 510 $ 549 $ 542 $ 512 $ 536 $ 543 $ 512
Ending balance, shares 53,585,000 54,582,000 54,382,000 54,360,000 54,240,000 54,201,000 54,178,000 54,167,000 51,226,000 51,194,000 50,972,000 54,382,000 54,178,000 50,972,000 54,582,000 54,201,000 51,194,000 53,585,000 54,240,000 51,226,000
As Previously Reported [Member] | Additional Paid-in Capital [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ 347,216 $ 327,385 $ 321,623 $ 320,777 $ 317,258 $ 315,092 $ 313,126 $ 268,626 $ 266,653 $ 258,343   $ 320,777 $ 268,626 $ 242,398 $ 320,777 $ 268,626 $ 242,398 $ 320,777 $ 268,626 $ 242,398
Issuance of common stock related to 401(k) match                             557     557 556 459
Stock compensation       1,236       925       8,276 3,054 3,238 9,929 5,202 5,191 7,341 7,314 6,714
Stock options exercised                         6 632   45 645   45 647
Issuance of common stock due to acquisitions               38,685         38,685 11,625   38,685 17,992   38,685 17,992
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest               10,398       (619) 10,398   (6,594) 10,398     10,398  
Purchase of subsidiary shares from noncontrolling interest               (2,423)         (2,423)     (2,423)   (6,594) (1,500)  
Excess tax benefit from stock compensation               346         342 1,521   321 1,580   293 1,600
Tax deficiency of stock compensation       (390)               (420)     (569)     (609)   (1,184)
Taxes paid related to net share settlement of equity awards               (3,431)       (629) (3,596) (1,071) (1,990) (3,596) (1,153) (1,982) (3,640)  
Net proceeds from sale of warrants                             25,106     25,106    
Purchase of treasury stock                                   (4,930)    
Ending balance 339,666 347,216 327,385 321,623 320,777 317,258 315,092 313,126 268,626 266,653 $ 258,343 327,385 315,092 258,343 347,216 317,258 266,653 339,666 320,777 268,626
As Previously Reported [Member] | Retained Earnings [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance 641,947 630,441 622,449 599,880 624,620 630,501 596,520 565,803 527,231 498,708   599,880 565,803 422,095 599,880 565,803 422,095 599,880 565,803 422,095
Purchase of treasury stock                                   (6,963)    
Net income (loss) attributable to EZCORP, Inc.       22,569       30,717       30,561 64,698 76,613 42,067 58,817 105,136 (45,740) 34,077 143,708
Ending balance 547,177 641,947 630,441 622,449 599,880 624,620 630,501 596,520 565,803 527,231 498,708 630,441 630,501 498,708 641,947 624,620 527,231 547,177 599,880 565,803
As Previously Reported [Member] | Accumulated Other Comprehensive (Loss) Income [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance 115 (3,893) (3,321) (6,674) (2,920) 9,056 1,983 (113) (8,623) (1,843)   (6,674) (113) (746) (6,674) (113) (746) (6,674) (113) (746)
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest                       (15)     (15)          
Purchase of subsidiary shares from noncontrolling interest               85         85     85   (15) 85  
Effective portion of cash flow hedge       (101)               (78)     (213) 500   (250) (89)  
Unrealized gain (loss) on available-for-sale securities       (6)       (28)       401 (172) (480) 351 (1,120) (550)   (1,119) (478)
Reclassification adjustment for loss on available-for-sale securities included in net income                                     992  
Foreign currency translation adjustment       3,460       2,039       2,098 9,256 (617) 6,291 (2,272) (7,327) (5,627) (6,651) 1,111
Foreign currency translation reclassification adjustment realized upon impairment                       375     375     375 221  
Ending balance (12,191) 115 (3,893) (3,321) (6,674) (2,920) 9,056 1,983 (113) (8,623) (1,843) (3,893) 9,056 (1,843) 115 (2,920) (8,623) (12,191) (6,674) (113)
As Previously Reported [Member] | Treasury Stock [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ (11,901)     $ 0               $ 0     $ 0     $ 0    
Beginning balance, shares 1,000,000     0               0     0     0    
Taxes paid related to net share settlement of equity awards                             $ (1)          
Purchase of treasury stock                             $ (11,900)          
Purchase of treasury stock, shares                             1,000,000     1,000,000    
Retirement of treasury stock, shares                                   (1,000,000)    
Ending balance   $ (11,901)     $ 0                   $ (11,901)       $ 0  
Ending balance, shares   1,000,000     0                   1,000,000       0  
Effect of Restatement [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ (39,291) $ (24,516) (22,596) $ (18,643) $ (15,430) (14,930) (10,758) (7,037) (2,392) 187   $ (18,643) (7,037)   $ (18,643) (7,037)   $ (18,643) $ (7,037)  
Stock compensation       (29)       (126)       (79) (139)   (442) (155)   (496) (186) (54)
Issuance of common stock due to acquisitions               0                        
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest                             (6,665)       0  
Purchase of subsidiary shares from noncontrolling interest                                   (6,666)    
Foreign currency translation adjustment       (85)       49       (105) (357) 9 (276) 228 124 1,880 349 (120)
Net income (loss) attributable to EZCORP, Inc. (5,694) (7,576) (1,850) (3,839) (3,303) (1,069) (3,753) (3,644) (4,347) (2,694) 178 (5,689) (7,397) 178 (13,265) (8,466) (2,516) (18,959) (11,769) (6,863)
Ending balance (42,884) (39,291) (24,516) (22,596) (18,643) (15,430) (14,930) (10,758) (7,037) (2,392) 187 (24,516) (14,930) 187 (39,291) (15,430) (2,392) (42,884) (18,643) (7,037)
Effect of Restatement [Member] | Common Stock [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ 0             $ 0         $ 0     $ 0     $ 0  
Beginning balance, shares 0             0         0     0     0  
Ending balance   $ 0             $ 0           $ 0         $ 0
Ending balance, shares   0             0           0         0
Effect of Restatement [Member] | Additional Paid-in Capital [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ (7,347) $ (319) (269) (240) (209) (193) (180) $ (54)       (240) $ (54)   $ (240) $ (54)   (240) $ (54)  
Stock compensation       (29)       (126)       (79) (139)   (442) (155)   (496) (186) $ (54)
Issuance of common stock due to acquisitions               0                        
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest                             (6,665)          
Purchase of subsidiary shares from noncontrolling interest                                   (6,666)    
Ending balance (7,402) (7,347) (319) (269) (240) (209) (193) (180) $ (54)     (319) (193)   (7,347) (209)   (7,402) (240) (54)
Effect of Restatement [Member] | Retained Earnings [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance (31,897) (24,321) (22,471) (18,632) (15,329) (14,260) (10,507) (6,863) (2,516) 178   (18,632) (6,863)   (18,632) (6,863)   (18,632) (6,863)  
Foreign currency translation adjustment                                       0
Net income (loss) attributable to EZCORP, Inc.       (3,839)       (3,644)       (5,689) (7,397) 178 (13,265) (8,466) (2,516) (18,959) (11,769) (6,863)
Ending balance (37,591) (31,897) (24,321) (22,471) (18,632) (15,329) (14,260) (10,507) (6,863) (2,516) 178 (24,321) (14,260) 178 (31,897) (15,329) (2,516) (37,591) (18,632) (6,863)
Effect of Restatement [Member] | Accumulated Other Comprehensive (Loss) Income [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance (47) 124 144 229 108 (477) (71) (120) 124 9   229 (120)   229 (120)   229 (120)  
Foreign currency translation adjustment       (85)       49       (105) (357) 9 (276) 228 124 1,880 349 (120)
Ending balance 2,109 (47) $ 124 $ 144 $ 229 $ 108 $ (477) $ (71) $ (120) $ 124 $ 9 $ 124 $ (477) $ 9 (47) $ 108 $ 124 $ 2,109 $ 229 $ (120)
Effect of Restatement [Member] | Treasury Stock [Member]                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Beginning balance $ 0                                      
Ending balance   $ 0                         $ 0