XML 60 R62.htm IDEA: XBRL DOCUMENT v3.3.0.814
Restatement of Consolidated Financial Statements - Condensed Consolidated Balance Sheets (Details) - USD ($)
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Sep. 30, 2011
Current assets:                        
Cash and cash equivalents $ 55,325,000 $ 49,434,000 $ 32,328,000 $ 32,689,000 $ 29,100,000 $ 27,511,000 $ 36,215,000 $ 43,213,000 $ 39,824,000 $ 41,181,000 $ 35,668,000 $ 23,969,000
Restricted cash 63,495,000 49,129,000 27,244,000 8,371,000 9,176,000 20,325,000 5,448,000 1,825,000 7,263,000      
Pawn loans 162,444,000 157,491,000 128,683,000 153,421,000 156,637,000 154,095,000 138,380,000 162,150,000 157,648,000      
Consumer loans, net 63,995,000 64,787,000 57,447,000 62,653,000 56,880,000 54,276,000 49,145,000 51,473,000 45,036,000      
Pawn service charges receivable, net 31,044,000 29,307,000 24,733,000 30,842,000 30,362,000 28,590,000 25,388,000 31,077,000        
Consumer loan fees and interest receivable, net 12,647,000 15,032,000 15,870,000 17,415,000 19,049,000 22,182,000 19,280,000 20,006,000        
Inventory, net 138,175,000 130,839,000 128,094,000 142,159,000 145,200,000 122,503,000 116,517,000 120,271,000 109,214,000      
Deferred tax asset 17,572,000 15,302,000 15,302,000 15,302,000 15,302,000 17,188,000 17,188,000 17,188,000        
Prepaid income taxes 57,069,000 43,677,000 35,134,000 21,204,000 24,113,000 20,845,000 9,165,000 4,172,000        
Prepaid expenses and other assets 33,097,000 75,161,000 38,364,000 42,895,000 34,214,000 41,377,000 42,421,000 50,394,000        
Total current assets 634,863,000 630,159,000 503,199,000 526,951,000 520,033,000 508,892,000 459,147,000 501,769,000        
Investments in unconsolidated affiliates 91,781,000 90,730,000 88,685,000 97,424,000 97,085,000 145,345,000 145,870,000 142,870,000        
Property and equipment, net 105,900,000 109,458,000 111,419,000 114,539,000 116,281,000 110,312,000 118,979,000 114,082,000        
Restricted cash, non-current 5,070,000 4,578,000 3,309,000 4,189,000 3,509,000 3,432,000 3,180,000 4,758,000 6,872,000      
Goodwill 346,577,000 436,765,000 435,048,000 434,835,000 433,300,000 430,940,000 438,016,000 434,671,000 374,663,000      
Intangible assets, net 66,086,000 78,745,000 68,873,000 66,749,000 65,391,000 60,687,000 60,387,000 59,562,000        
Non-current consumer loans, net 85,004,000 84,630,000 83,325,000 78,686,000 65,488,000 57,913,000 55,376,000 53,084,000        
Deferred tax asset 12,142,000 9,331,000 9,642,000 7,543,000 8,237,000              
Other assets, net 63,121,000 76,137,000 29,644,000 28,935,000 23,644,000 28,520,000 20,553,000 19,092,000        
Total assets 1,410,544,000 [1],[2] 1,520,533,000 1,333,144,000 1,359,851,000 1,332,968,000 [1],[2] 1,346,041,000 1,301,508,000 1,329,888,000 1,209,075,000      
Current liabilities:                        
Current maturities of long-term debt 36,111,000 41,125,000 20,889,000 23,516,000 30,436,000 33,525,000 34,912,000 27,562,000        
Current capital lease obligations 418,000 520,000 533,000 533,000 533,000 533,000 533,000 533,000        
Accounts payable and other accrued expenses 94,993,000 89,217,000 70,643,000 77,880,000 80,857,000 72,988,000 63,073,000 69,971,000        
Other current liabilities 8,595,000 8,716,000 12,121,000 11,988,000 23,219,000 22,640,000 36,096,000 24,396,000        
Customer layaway deposits 8,097,000 8,206,000 8,986,000 5,782,000 8,628,000 7,912,000 8,191,000 6,254,000        
Income taxes payable               0        
Total current liabilities 148,214,000 147,784,000 113,172,000 119,699,000 143,673,000 137,598,000 142,805,000 128,716,000        
Long-term debt, less current maturities 392,054,000 387,217,000 224,379,000 246,852,000 215,939,000 198,374,000 137,376,000 207,978,000        
Long-term capital lease obligations 0   106,000 253,000 391,000 521,000 648,000 771,000        
Deferred tax liability           8,948,000 10,104,000 10,815,000        
Deferred gains and other long-term liabilities 15,172,000 21,235,000 21,810,000 28,524,000 29,785,000 26,765,000 23,645,000 35,043,000        
Total liabilities $ 555,440,000 [3],[4] 556,236,000 359,467,000 395,328,000 $ 389,788,000 [3],[4] 372,206,000 314,578,000 383,323,000        
Commitments and contingencies                    
Temporary equity:                        
Redeemable noncontrolling interest $ 22,800,000 25,662,000 43,717,000 45,825,000 $ 47,297,000 49,765,000 46,673,000 45,156,000 50,998,000      
Stockholders’ equity:                        
Additional paid-in capital 332,264,000 339,869,000 327,066,000 321,354,000 320,537,000 317,049,000 314,899,000 312,946,000        
Retained earnings 509,586,000 610,050,000 606,120,000 599,978,000 581,248,000 609,291,000 616,241,000 586,013,000        
Accumulated other comprehensive loss (10,082,000) 68,000 (3,769,000) (3,177,000) (6,445,000) (2,812,000) 8,579,000 1,912,000        
Treasury stock, at cost 0 (11,901,000)                    
EZCORP, Inc. stockholders’ equity 832,304,000 938,635,000 929,960,000 918,698,000 895,883,000 924,070,000 940,257,000 901,409,000 827,791,000 783,381,000 755,905,000 664,248,000
Total liabilities and stockholders’ equity 1,410,544,000 1,520,533,000 1,333,144,000 1,359,851,000 1,332,968,000 1,346,041,000 1,301,508,000 1,329,888,000        
Common Stock Class A Non-voting [Member]                        
Stockholders’ equity:                        
Common stock 506,000 519,000 513,000 513,000 513,000 512,000 508,000 508,000        
Common Stock Class B Voting [Member]                        
Stockholders’ equity:                        
Common stock 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000        
As Previously Reported [Member]                        
Current assets:                        
Cash and cash equivalents 56,329,000 49,999,000 32,198,000 38,486,000 36,317,000 45,955,000 41,443,000 46,668,000 48,477,000 50,774,000 46,674,000 23,969,000
Restricted cash 62,406,000 13,248,000 21,104,000 4,019,000 3,312,000 3,132,000 1,204,000 1,133,000        
Pawn loans 162,444,000 157,491,000 128,683,000 153,421,000 156,637,000 154,095,000 138,380,000 162,150,000        
Consumer loans, net 67,594,000 76,748,000 75,501,000 82,807,000 64,683,000 42,883,000 36,596,000 40,470,000        
Pawn service charges receivable, net 31,044,000 29,307,000 24,733,000 30,842,000 30,362,000 28,590,000 25,388,000 31,077,000        
Consumer loan fees and interest receivable, net 30,653,000 38,351,000 40,033,000 40,181,000 36,292,000 35,315,000 33,507,000 34,073,000        
Inventory, net 139,419,000 132,021,000 129,013,000 142,711,000 145,200,000 122,503,000 116,517,000 120,271,000        
Deferred tax asset 20,858,000 13,825,000 13,825,000 13,825,000 13,825,000 15,716,000 15,716,000 15,716,000        
Prepaid income taxes 28,655,000 21,779,000 17,702,000 7,268,000 16,105,000 12,937,000 3,079,000 0        
Prepaid expenses and other assets 76,959,000 113,458,000 54,321,000 42,895,000 34,217,000 37,377,000 42,421,000 50,394,000        
Total current assets 676,361,000 646,227,000 537,113,000 556,455,000 536,950,000 498,503,000 454,251,000 501,952,000        
Investments in unconsolidated affiliates 91,098,000 90,730,000 88,685,000 97,424,000 97,085,000 146,707,000 147,232,000 144,232,000        
Property and equipment, net 105,900,000 109,458,000 111,419,000 114,539,000 116,281,000 110,312,000 118,979,000 114,082,000        
Restricted cash, non-current 4,257,000 22,473,000 9,575,000 2,742,000 2,156,000 2,182,000 2,197,000 1,994,000        
Goodwill 346,577,000 436,765,000 435,048,000 434,835,000 433,300,000 430,940,000 438,016,000 434,671,000        
Intangible assets, net 64,624,000 78,918,000 69,016,000 65,178,000 63,805,000 60,687,000 60,387,000 59,562,000        
Non-current consumer loans, net 40,442,000 51,798,000 61,724,000 60,750,000 70,294,000 82,935,000 77,414,000 66,615,000        
Deferred tax asset 13,154,000 9,308,000 9,619,000 7,521,000 8,214,000              
Other assets, net 61,058,000 76,690,000 30,037,000 29,685,000 24,105,000 28,835,000 20,723,000 19,198,000        
Total assets 1,403,471,000 1,522,367,000 1,352,236,000 1,369,129,000 1,352,190,000 1,361,101,000 1,319,199,000 1,342,306,000        
Current liabilities:                        
Current maturities of long-term debt 10,673,000 21,029,000 14,228,000 16,737,000 30,436,000 33,525,000 34,912,000 27,562,000        
Current capital lease obligations 418,000 520,000 533,000 533,000 533,000 533,000 533,000 533,000        
Accounts payable and other accrued expenses 97,213,000 90,234,000 70,812,000 77,619,000 79,967,000 68,960,000 63,298,000 70,829,000        
Other current liabilities 8,595,000 8,716,000 12,121,000 11,106,000 22,337,000 22,640,000 36,096,000 24,396,000        
Customer layaway deposits 8,097,000 8,206,000 8,986,000 5,782,000 8,628,000 7,912,000 8,191,000 6,254,000        
Income taxes payable               659,000        
Total current liabilities 124,996,000 128,705,000 106,680,000 111,777,000 141,901,000 133,570,000 143,030,000 130,233,000        
Long-term debt, less current maturities 356,430,000 360,628,000 214,254,000 235,289,000 215,939,000 198,374,000 137,376,000 207,978,000        
Long-term capital lease obligations     106,000 253,000 391,000 521,000 648,000 771,000        
Deferred tax liability           8,948,000 10,104,000 10,815,000        
Deferred gains and other long-term liabilities 11,359,000 18,463,000 18,613,000 22,938,000 24,040,000 23,351,000 19,872,000 31,019,000        
Total liabilities 492,785,000 507,796,000 339,653,000 370,257,000 382,271,000 364,764,000 311,030,000 380,816,000        
Temporary equity:                        
Redeemable noncontrolling interest 35,498,000 36,645,000 58,107,000 57,578,000 55,393,000 56,837,000 52,982,000 49,323,000        
Stockholders’ equity:                        
Additional paid-in capital 339,666,000 347,216,000 327,385,000 321,623,000 320,777,000 317,258,000 315,092,000 313,126,000        
Retained earnings 547,177,000 641,947,000 630,441,000 622,449,000 599,880,000 624,620,000 630,501,000 596,520,000        
Accumulated other comprehensive loss (12,191,000) 115,000 (3,893,000) (3,321,000) (6,674,000) (2,920,000) 9,056,000 1,983,000        
Treasury stock, at cost   (11,901,000)                    
EZCORP, Inc. stockholders’ equity 875,188,000 977,926,000 954,476,000 941,294,000 914,526,000 939,500,000 955,187,000 912,167,000 834,828,000 785,773,000 755,718,000 664,248,000
Total liabilities and stockholders’ equity 1,403,471,000 1,522,367,000 1,352,236,000 1,369,129,000 1,352,190,000 1,361,101,000 1,319,199,000 1,342,306,000        
As Previously Reported [Member] | Common Stock Class A Non-voting [Member]                        
Stockholders’ equity:                        
Common stock 506,000 519,000 513,000 513,000 513,000 512,000 508,000 508,000        
As Previously Reported [Member] | Common Stock Class B Voting [Member]                        
Stockholders’ equity:                        
Common stock 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000        
Effect of Restatement [Member]                        
Current assets:                        
Cash and cash equivalents (1,004,000) (565,000) 130,000 (5,797,000) (7,217,000) (18,444,000) (5,228,000) (3,455,000) (8,653,000) (9,593,000) (11,006,000) $ 0
Restricted cash 1,089,000 35,881,000 6,140,000 4,352,000 5,864,000 17,193,000 4,244,000 692,000        
Pawn loans 0 0 0 0 0 0 0 0        
Consumer loans, net (3,599,000) (11,961,000) (18,054,000) (20,154,000) (7,803,000) 11,393,000 12,549,000 11,003,000        
Pawn service charges receivable, net 0 0 0 0 0 0 0 0        
Consumer loan fees and interest receivable, net (18,006,000) (23,319,000) (24,163,000) (22,766,000) (17,243,000) (13,133,000) (14,227,000) (14,067,000)        
Inventory, net (1,244,000) (1,182,000) (919,000) (552,000) 0 0 0 0        
Deferred tax asset (3,286,000) 1,477,000 1,477,000 1,477,000 1,477,000 1,472,000 1,472,000 1,472,000        
Prepaid income taxes 28,414,000 21,898,000 17,432,000 13,936,000 8,008,000 7,908,000 6,086,000 4,172,000        
Prepaid expenses and other assets (43,862,000) (38,297,000) (15,957,000) 0 (3,000) 4,000,000 0 0        
Total current assets (41,498,000) (16,068,000) (33,914,000) (29,504,000) (16,917,000) 10,389,000 4,896,000 (183,000)        
Investments in unconsolidated affiliates 683,000 0 0 0 0 (1,362,000) (1,362,000) (1,362,000)        
Property and equipment, net 0 0 0 0 0 0 0 0        
Restricted cash, non-current 813,000 (17,895,000) (6,266,000) 1,447,000 1,353,000 1,250,000 983,000 2,764,000        
Goodwill 0 0 0 0 0 0 0 0        
Intangible assets, net 1,462,000 (173,000) (143,000) 1,571,000 1,586,000 0 0 0        
Non-current consumer loans, net 44,562,000 32,832,000 21,601,000 17,936,000 (4,806,000) (25,022,000) (22,038,000) (13,531,000)        
Deferred tax asset (1,012,000) 23,000 23,000 22,000 23,000              
Other assets, net 2,063,000 (553,000) (393,000) (750,000) (461,000) (315,000) (170,000) (106,000)        
Total assets 7,073,000 (1,834,000) (19,092,000) (9,278,000) (19,222,000) (15,060,000) (17,691,000) (12,418,000)        
Current liabilities:                        
Current maturities of long-term debt 25,438,000 20,096,000 6,661,000 6,779,000 0 0 0 0        
Current capital lease obligations 0 0 0 0 0 0 0 0        
Accounts payable and other accrued expenses (2,220,000) (1,017,000) (169,000) 261,000 890,000 4,028,000 (225,000) (858,000)        
Other current liabilities 0 0 0 882,000 882,000 0 0 0        
Customer layaway deposits 0 0 0 0 0 0 0 0        
Income taxes payable               (659,000)        
Total current liabilities 23,218,000 19,079,000 6,492,000 7,922,000 1,772,000 4,028,000 (225,000) (1,517,000)        
Long-term debt, less current maturities 35,624,000 26,589,000 10,125,000 11,563,000 0 0 0 0        
Long-term capital lease obligations     0 0 0 0 0 0        
Deferred tax liability           0 0 0        
Deferred gains and other long-term liabilities 3,813,000 2,772,000 3,197,000 5,586,000 5,745,000 3,414,000 3,773,000 4,024,000        
Total liabilities 62,655,000 48,440,000 19,814,000 $ 25,071,000 $ 7,517,000 7,442,000 3,548,000 2,507,000        
Commitments and contingencies                    
Temporary equity:                        
Redeemable noncontrolling interest (12,698,000) (10,983,000) (14,390,000) $ (11,753,000) $ (8,096,000) (7,072,000) (6,309,000) (4,167,000)        
Stockholders’ equity:                        
Additional paid-in capital (7,402,000) (7,347,000) (319,000) (269,000) (240,000) (209,000) (193,000) (180,000)        
Retained earnings (37,591,000) (31,897,000) (24,321,000) (22,471,000) (18,632,000) (15,329,000) (14,260,000) (10,507,000)        
Accumulated other comprehensive loss 2,109,000 (47,000) 124,000 144,000 229,000 108,000 (477,000) (71,000)        
Treasury stock, at cost   0                    
EZCORP, Inc. stockholders’ equity (42,884,000) (39,291,000) (24,516,000) (22,596,000) (18,643,000) (15,430,000) (14,930,000) (10,758,000) $ (7,037,000) $ (2,392,000) $ 187,000  
Total liabilities and stockholders’ equity 7,073,000 (1,834,000) (19,092,000) (9,278,000) (19,222,000) (15,060,000) (17,691,000) (12,418,000)        
Effect of Restatement [Member] | Common Stock Class A Non-voting [Member]                        
Stockholders’ equity:                        
Common stock 0 0 0 0 0 0 0 0        
Effect of Restatement [Member] | Common Stock Class B Voting [Member]                        
Stockholders’ equity:                        
Common stock $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0        
[1] Our consolidated assets as of September 30, 2014 and 2013 include the following assets of Grupo Finmart’s securitization trust that can only be used to settle its liabilities: September 30, 2014 September 30, 2013 (in thousands)Restricted cash$23,592 $—Consumer loans, net41,588 33,900Consumer loan fees and interest receivable, net5,489 7,300Restricted cash, non-current133 3,509Other assets, net2,847 2,100Total assets$73,649 $46,809
[2] Our consolidated assets as of September 30, 2014 include the following assets of our consolidated variable interest entities: September 30, 2014 September 30, 2013 As Restated (See Note 2) (in thousands)Restricted cash$1,921 $—Consumer loans, net16,465 —Consumer loan fees and interest receivable, net3,058 —Non-current consumer loans, net35,780 —Total assets$57,224 $—
[3] Our consolidated liabilities as of September 30, 2014 and 2013 include the following liabilities for which the creditors of Grupo Finmart’s securitization trust do not have recourse to the general credit of EZCORP, Inc.: September 30, 2014 September 30, 2013 (in thousands)Long-term debt, less current maturities$54,045 $31,951
[4] Our consolidated liabilities as of September 30, 2014 include the following liabilities of our consolidated variable interest entities: September 30, 2014 September 30, 2013 As Restated (See Note 2) (in thousands)Accounts payable and other accrued expenses$2,105 $—Current maturities of long-term debt25,438 —Long-term debt, less current maturities35,624 —Total liabilities$63,167 $—