XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating Activities:    
Net income $ 15,113us-gaap_ProfitLoss $ 24,395us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,030us-gaap_DepreciationDepletionAndAmortization 9,363us-gaap_DepreciationDepletionAndAmortization
Amortization (accretion) of debt discount (premium) and consumer loan premium (discount) 1,982ezpw_Amortizationaccretionofdebtdiscountpremiumandconsumerloanpremiumdiscount (432)ezpw_Amortizationaccretionofdebtdiscountpremiumandconsumerloanpremiumdiscount
Consumer loan loss provision 6,241us-gaap_ProvisionForDoubtfulAccounts 11,350us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes 1,497us-gaap_DeferredIncomeTaxesAndTaxCredits 693us-gaap_DeferredIncomeTaxesAndTaxCredits
Amortization of deferred financing costs 1,633us-gaap_AmortizationOfFinancingCosts 890us-gaap_AmortizationOfFinancingCosts
Amortization of prepaid commissions 2,967us-gaap_AmortizationOfDeferredSalesCommissions 1,937us-gaap_AmortizationOfDeferredSalesCommissions
Other adjustments (176)us-gaap_OtherNoncashIncomeExpense (114)us-gaap_OtherNoncashIncomeExpense
Loss (gain) on sale or disposal of assets 324us-gaap_GainLossOnDispositionOfAssets (6,422)us-gaap_GainLossOnDispositionOfAssets
Gain on sale of loan portfolio (6,576)us-gaap_LoansAndLeasesReceivableGainLossOnSalesNet (4,543)us-gaap_LoansAndLeasesReceivableGainLossOnSalesNet
Stock compensation expense (benefit) (636)us-gaap_ShareBasedCompensation 1,236us-gaap_ShareBasedCompensation
Income from investments in unconsolidated affiliates (2,194)us-gaap_IncomeLossFromEquityMethodInvestments (1,271)us-gaap_IncomeLossFromEquityMethodInvestments
Changes in operating assets and liabilities, net of business acquisitions:    
Service charges and fees receivable, net (806)ezpw_IncreaseDecreaseInServiceChargesAndFeesReceivable (2,292)ezpw_IncreaseDecreaseInServiceChargesAndFeesReceivable
Inventory, net 421us-gaap_IncreaseDecreaseInRetailRelatedInventories (385)us-gaap_IncreaseDecreaseInRetailRelatedInventories
Receivables. prepaid expenses, other current assets and other assets, net (7,926)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (17,870)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other accrued expenses (10,911)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (7,687)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Customer layaway deposits (2,895)us-gaap_IncreaseDecreaseInCustomerDeposits (2,853)us-gaap_IncreaseDecreaseInCustomerDeposits
Deferred gains and other long-term liabilities (278)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 0us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Tax provision from stock compensation 167us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 390us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Change in restricted cash (933)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 0us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Prepaid income taxes 4,769us-gaap_IncreaseDecreaseInPrepaidTaxes 8,472us-gaap_IncreaseDecreaseInPrepaidTaxes
Payments of restructuring charges (2,285)us-gaap_PaymentsForRestructuring 0us-gaap_PaymentsForRestructuring
Dividends from unconsolidated affiliates 2,407us-gaap_EquityMethodInvestmentDividendsOrDistributions 2,597us-gaap_EquityMethodInvestmentDividendsOrDistributions
Net cash provided by operating activities 10,935us-gaap_NetCashProvidedByUsedInOperatingActivities 17,454us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Loans made (223,748)us-gaap_PaymentsToAcquireLoansReceivable (232,294)us-gaap_PaymentsToAcquireLoansReceivable
Loans repaid 147,981us-gaap_ProceedsFromCollectionOfLoansReceivable 150,206us-gaap_ProceedsFromCollectionOfLoansReceivable
Recovery of pawn loan principal through sale of forfeited collateral 69,886ezpw_RecoveryOfPawnLoanPrincipalThroughSaleOfForfeitedCollateral 64,776ezpw_RecoveryOfPawnLoanPrincipalThroughSaleOfForfeitedCollateral
Additions to property and equipment (8,954)us-gaap_PaymentsToAcquireProductiveAssets (5,615)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (10,395)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investments in unconsolidated affiliates (12,140)us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from sale of assets 65,849us-gaap_ProceedsFromSaleOfOtherProductiveAssets 28,980us-gaap_ProceedsFromSaleOfOtherProductiveAssets
Net cash provided by (used in) investing activities 38,874us-gaap_NetCashProvidedByUsedInInvestingActivities (4,342)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Tax deficiency of stock compensation (167)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (389)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Taxes paid related to net share settlement of equity awards (196)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (3,080)us-gaap_PaymentsOfDebtIssuanceCosts
Payout of deferred and contingent consideration (6,000)ezpw_PaymentofDeferredandContingentConsideration (11,500)ezpw_PaymentofDeferredandContingentConsideration
Proceeds from settlement of forward currency contracts 2,313us-gaap_ProceedsFromDerivativeInstrumentFinancingActivities 0us-gaap_ProceedsFromDerivativeInstrumentFinancingActivities
Change in restricted cash (1,840)us-gaap_IncreaseDecreaseInRestrictedCash (1,263)us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from revolving line of credit 0us-gaap_ProceedsFromLongTermLinesOfCredit 80,887us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on revolving line of credit 0us-gaap_RepaymentsOfLongTermLinesOfCredit (74,908)us-gaap_RepaymentsOfLongTermLinesOfCredit
Proceeds from bank borrowings 3,609us-gaap_ProceedsFromRepaymentsOfDebt 16,703us-gaap_ProceedsFromRepaymentsOfDebt
Payments on bank borrowings and capital lease obligations (23,805)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities (17,496)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
Net cash used in financing activities (26,086)us-gaap_NetCashProvidedByUsedInFinancingActivities (11,046)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (2,453)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 103us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 21,270us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,169us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 56,329us-gaap_CashAndCashEquivalentsAtCarryingValue 36,317us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 77,599us-gaap_CashAndCashEquivalentsAtCarryingValue 38,486us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing and financing activities:    
Pawn loans forfeited and transferred to inventory 66,699ezpw_PawnLoansForfeitedAndTransferredToInventory 63,256ezpw_PawnLoansForfeitedAndTransferredToInventory
Deferred consideration 0us-gaap_SupplementalDeferredPurchasePrice 5,350us-gaap_SupplementalDeferredPurchasePrice
Contingent consideration 0ezpw_NoncashOrPartNoncashContingentConsideration 4,792ezpw_NoncashOrPartNoncashContingentConsideration
Note receivable from sale of assets $ 0ezpw_NoncashorPartNoncashTransactionNoteReceivablefromSaleofAssets $ 1,000ezpw_NoncashorPartNoncashTransactionNoteReceivablefromSaleofAssets