XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues:    
Merchandise sales $ 109,639us-gaap_SalesRevenueGoodsNet $ 105,587us-gaap_SalesRevenueGoodsNet
Jewelry scrapping sales 18,534ezpw_SalesRevenueScrapNet 27,703ezpw_SalesRevenueScrapNet
Pawn service charges 64,927us-gaap_RevenueOtherFinancialServices 64,133us-gaap_RevenueOtherFinancialServices
Consumer loan fees and interest 52,232us-gaap_InterestAndFeeIncomeLoansConsumer 60,117us-gaap_InterestAndFeeIncomeLoansConsumer
Consumer loan sales and other revenues 7,312us-gaap_OtherSalesRevenueNet 5,499us-gaap_OtherSalesRevenueNet
Total revenues 252,644us-gaap_Revenues 263,039us-gaap_Revenues
Merchandise cost of goods sold 72,388us-gaap_CostOfGoodsSold 63,588us-gaap_CostOfGoodsSold
Jewelry scrapping cost of goods sold 14,675ezpw_CostOfGoodsSoldScrap 20,020ezpw_CostOfGoodsSoldScrap
Consumer loan bad debt 15,251us-gaap_ProvisionForLoanAndLeaseLosses 15,574us-gaap_ProvisionForLoanAndLeaseLosses
Net revenues 150,330us-gaap_GrossProfit 163,857us-gaap_GrossProfit
Operating expenses:    
Operations 103,656us-gaap_OperatingCostsAndExpenses 104,955us-gaap_OperatingCostsAndExpenses
Administrative 10,174us-gaap_GeneralAndAdministrativeExpense 15,745us-gaap_GeneralAndAdministrativeExpense
Depreciation 7,573ezpw_DepreciationContinuingOperations 7,340ezpw_DepreciationContinuingOperations
Amortization 1,457ezpw_AmortizationofIntangibleAssetsContinuingOperations 1,365ezpw_AmortizationofIntangibleAssetsContinuingOperations
Loss (gain) on sale or disposal of assets 259ezpw_GainLossonDispositionofAssetsContinuingOperations (6,290)ezpw_GainLossonDispositionofAssetsContinuingOperations
Total operating expenses 123,119us-gaap_OperatingExpenses 123,115us-gaap_OperatingExpenses
Operating income 27,211us-gaap_OperatingIncomeLoss 40,742us-gaap_OperatingIncomeLoss
Interest expense 8,958us-gaap_InterestExpense 4,530us-gaap_InterestExpense
Interest income (525)us-gaap_InvestmentIncomeInterest (196)us-gaap_InvestmentIncomeInterest
Equity in net income of unconsolidated affiliates (2,194)us-gaap_IncomeLossFromEquityMethodInvestments (1,271)us-gaap_IncomeLossFromEquityMethodInvestments
Other expense (income) 537us-gaap_OtherNonoperatingIncomeExpense (168)us-gaap_OtherNonoperatingIncomeExpense
Income from continuing operations before income taxes 20,435us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 37,847us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 6,365us-gaap_IncomeTaxExpenseBenefit 9,958us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations, net of tax 14,070us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 27,889us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations, net of tax 1,043us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (3,494)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 15,113us-gaap_ProfitLoss 24,395us-gaap_ProfitLoss
Net (loss) income from continuing operations attributable to redeemable noncontrolling interest (147)us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest 1,826us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest
Net income attributable to EZCORP, Inc. 15,260us-gaap_NetIncomeLoss 22,569us-gaap_NetIncomeLoss
Basic earnings (loss) per share attributable to EZCORP, Inc.:    
Continuing operations (in dollars per share) $ 0.26us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.48us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic earnings per share (in dollars per share) $ 0.28us-gaap_EarningsPerShareBasic $ 0.42us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share attributable to EZCORP, Inc.:    
Continuing operations (in dollars per share) $ 0.26us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.48us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings per share (in dollars per share) $ 0.28us-gaap_EarningsPerShareDiluted $ 0.42us-gaap_EarningsPerShareDiluted
Weighted-average shares outstanding:    
Basic (in shares) 53,650us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 54,332us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 53,698us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 54,362us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income from continuing operations attributable to EZCORP, Inc. 14,217us-gaap_IncomeLossFromContinuingOperations 26,063us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations attributable to EZCORP, Inc. $ 1,043us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $ (3,494)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity