XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-term Debt and Capital Lease Obligations (Tables)
3 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Long term debt instruments
The following table presents our long-term debt instruments and balances under capital lease obligations outstanding as of December 31, 2014 and 2013 and September 30, 2014. The non-recourse debt matures at various months in the years so indicated in the table below:
 
December 31, 2014
 
December 31, 2013
 
September 30, 2014
 
Carrying
Amount
 
Debt (Discount) Premium
 
Carrying
Amount
 
Debt Premium
 
Carrying
Amount
 
Debt (Discount) Premium
 
(in thousands)
Recourse to EZCORP:
 
 
 
 
 
 
 
 
 
 
 
Domestic line of credit up to $200 million due 2015
$

 
$

 
$
146,500

 
$

 
$

 
$

2.125% cash convertible senior notes due 2019
187,727

 
(42,273
)
 

 

 
185,693

 
(44,307
)
Cash convertible senior notes due 2019 embedded derivative
45,163

 

 

 

 
36,994

 

Capital lease obligations
258

 

 
786

 

 
418

 

Non-recourse to EZCORP:
 
 
 
 
 
 
 
 
 
 
 
Secured foreign currency debt up to $3 million due 2014

 

 
871

 
76

 
63

 
3

Secured foreign currency debt up to $9 million due 2014

 

 

 

 
86

 

Secured foreign currency debt up to $19 million due 2015

 

 
4,138

 

 

 

Secured foreign currency debt up to $5 million due 2016

 

 
4,867

 

 

 

Secured foreign currency debt up to $9 million due 2016
3,431

 

 

 

 
4,796

 

Secured foreign currency debt up to $23 million due 2017
20,360

 

 
22,962

 

 
22,240

 

Consumer loans facility due 2017

 

 
32,147

 

 

 

Consumer loans facility due 2019
49,475

 

 

 

 
54,045

 

10% unsecured notes due 2014

 

 
7,703

 

 
1,158

 

11% unsecured notes due 2014

 

 
110

 

 

 

9% unsecured notes due 2015
12,504

 

 
16,546

 

 
29,875

 

10% unsecured notes due 2015
1,632

 

 
420

 

 
943

 

11% unsecured notes due 2015
4,483

 

 

 

 
4,897

 

10% unsecured notes due 2016
108

 

 
121

 

 
118

 

12% secured notes due 2016
3,507

 
114

 

 

 
3,881

 
174

12% secured notes due 2017

 

 
4,160

 
333

 

 

12% unsecured notes due 2019

 

 
11,481

 

 

 

12% secured notes due 2020
20,428

 

 

 

 
22,314

 

Total
349,076

 
(42,159
)

252,812


409


367,521


(44,130
)
Less current portion
25,047

 
114

 
17,270

 
280

 
11,091

 
177

Total long-term debt and capital lease obligations
$
324,029

 
$
(42,273
)
 
$
235,542

 
$
129

 
$
356,430

 
$
(44,307
)