XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets:      
Cash and cash equivalents $ 77,599,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 56,329,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 38,486,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 60,218,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 62,406,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 4,019,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Pawn loans 150,930,000ezpw_PawnLoans 162,444,000ezpw_PawnLoans 153,421,000ezpw_PawnLoans
Consumer loans, net 62,380,000us-gaap_LoansAndLeasesReceivableNetReportedAmountConsumer 67,594,000us-gaap_LoansAndLeasesReceivableNetReportedAmountConsumer 82,807,000us-gaap_LoansAndLeasesReceivableNetReportedAmountConsumer
Pawn service charges receivable, net 30,241,000ezpw_PawnServiceChargesReceivableNet 31,044,000ezpw_PawnServiceChargesReceivableNet 30,842,000ezpw_PawnServiceChargesReceivableNet
Consumer loan fees and interest receivable, net 28,355,000ezpw_ConsumerLoanFeesReceivableNet 30,653,000ezpw_ConsumerLoanFeesReceivableNet 40,181,000ezpw_ConsumerLoanFeesReceivableNet
Inventory, net 133,986,000us-gaap_InventoryNet 139,419,000us-gaap_InventoryNet 142,711,000us-gaap_InventoryNet
Deferred tax asset 20,858,000us-gaap_DeferredTaxAssetsNetCurrent 20,858,000us-gaap_DeferredTaxAssetsNetCurrent 13,825,000us-gaap_DeferredTaxAssetsNetCurrent
Prepaid income taxes 23,790,000us-gaap_PrepaidTaxes 28,655,000us-gaap_PrepaidTaxes 7,268,000us-gaap_PrepaidTaxes
Receivables, prepaid expenses and other current assets 34,195,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 76,959,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 42,895,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 622,552,000us-gaap_AssetsCurrent 676,361,000us-gaap_AssetsCurrent 556,455,000us-gaap_AssetsCurrent
Investments in unconsolidated affiliates 99,219,000us-gaap_EquityMethodInvestments 91,098,000us-gaap_EquityMethodInvestments 97,424,000us-gaap_EquityMethodInvestments
Property and equipment, net 104,353,000us-gaap_PropertyPlantAndEquipmentNet 105,900,000us-gaap_PropertyPlantAndEquipmentNet 114,539,000us-gaap_PropertyPlantAndEquipmentNet
Restricted cash, non-current 3,454,000us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 4,257,000us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 2,742,000us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Goodwill 337,498,000us-gaap_Goodwill 346,577,000us-gaap_Goodwill 434,835,000us-gaap_Goodwill
Intangible assets, net 60,739,000us-gaap_IntangibleAssetsNetExcludingGoodwill 64,624,000us-gaap_IntangibleAssetsNetExcludingGoodwill 65,178,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Non-current consumer loans, net 36,449,000ezpw_LoansReceivableNetReportedAmountConsumerNonCurrent 40,442,000ezpw_LoansReceivableNetReportedAmountConsumerNonCurrent 60,750,000ezpw_LoansReceivableNetReportedAmountConsumerNonCurrent
Deferred tax asset 11,630,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 13,154,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 7,521,000us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Other assets, net 75,489,000us-gaap_OtherAssetsNoncurrent 61,058,000us-gaap_OtherAssetsNoncurrent 29,685,000us-gaap_OtherAssetsNoncurrent
Total assets 1,351,383,000us-gaap_Assets [1] 1,403,471,000us-gaap_Assets [1] 1,369,129,000us-gaap_Assets [1]
Liabilities and stockholders’ equity:      
Current maturities of long-term debt 24,789,000us-gaap_LongTermDebtCurrent 10,673,000us-gaap_LongTermDebtCurrent 16,737,000us-gaap_LongTermDebtCurrent
Current capital lease obligations 258,000us-gaap_CapitalLeaseObligationsCurrent 418,000us-gaap_CapitalLeaseObligationsCurrent 533,000us-gaap_CapitalLeaseObligationsCurrent
Accounts payable and other accrued expenses 80,314,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 97,213,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 77,619,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Other current liabilities 6,000,000us-gaap_OtherLiabilitiesCurrent 8,595,000us-gaap_OtherLiabilitiesCurrent 11,106,000us-gaap_OtherLiabilitiesCurrent
Customer layaway deposits 5,133,000us-gaap_CustomerDepositsCurrent 8,097,000us-gaap_CustomerDepositsCurrent 5,782,000us-gaap_CustomerDepositsCurrent
Total current liabilities 116,494,000us-gaap_LiabilitiesCurrent 124,996,000us-gaap_LiabilitiesCurrent 111,777,000us-gaap_LiabilitiesCurrent
Long-term debt, less current maturities 324,029,000us-gaap_LongTermDebtNoncurrent 356,430,000us-gaap_LongTermDebtNoncurrent 235,289,000us-gaap_LongTermDebtNoncurrent
Long-term capital lease obligations 0us-gaap_CapitalLeaseObligationsNoncurrent 0us-gaap_CapitalLeaseObligationsNoncurrent 253,000us-gaap_CapitalLeaseObligationsNoncurrent
Deferred gains and other long-term liabilities 10,803,000us-gaap_OtherLiabilitiesNoncurrent 11,359,000us-gaap_OtherLiabilitiesNoncurrent 22,938,000us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 451,326,000us-gaap_Liabilities [2] 492,785,000us-gaap_Liabilities [2] 370,257,000us-gaap_Liabilities [2]
Commitments and contingencies         
Temporary equity:      
Redeemable noncontrolling interest 31,868,000us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 35,498,000us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 57,578,000us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Stockholders’ equity:      
Additional paid-in capital 338,667,000us-gaap_AdditionalPaidInCapital 339,666,000us-gaap_AdditionalPaidInCapital 321,623,000us-gaap_AdditionalPaidInCapital
Retained earnings 562,437,000us-gaap_RetainedEarningsAccumulatedDeficit 547,177,000us-gaap_RetainedEarningsAccumulatedDeficit 622,449,000us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (33,451,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (12,191,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (3,321,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
EZCORP, Inc. stockholders’ equity 868,189,000us-gaap_StockholdersEquity 875,188,000us-gaap_StockholdersEquity 941,294,000us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity 1,351,383,000us-gaap_LiabilitiesAndStockholdersEquity 1,403,471,000us-gaap_LiabilitiesAndStockholdersEquity 1,369,129,000us-gaap_LiabilitiesAndStockholdersEquity
Common Stock Class A Non-voting [Member]      
Stockholders’ equity:      
Common stock 506,000us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
506,000us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
513,000us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Common Stock Class B Voting [Member]      
Stockholders’ equity:      
Common stock $ 30,000us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 30,000us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 30,000us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
[1] Our consolidated liabilities as of December 31, 2014 and 2013 and September 30, 2014 include the following liabilities for which the creditors of Grupo Finmart's securitization trust do not have recourse to the general credit of EZCORP, Inc.: December 31, 2014 December 31, 2013 September 30, 2014 (Unaudited) (in thousands)Long-term debt$49,475 $32,147 $54,045
[2] Our consolidated assets as of December 31, 2014 and 2013 and September 30, 2014 include the following assets of Grupo Finmart's securitization trust that can only be used to settle its liabilities:December 31, 2014 December 31, 2013 September 30, 2014 (Unaudited) (in thousands)Restricted cash$22,457 $— $23,592Consumer loans, net35,069 34,123 41,588Consumer loan fees and interest receivable, net4,937 7,060 5,489Restricted cash, non-current123 2,742 133Intangible assets, net2,545 1,998 2,847Total assets$65,131 $45,923 $73,649