XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Merchandise sales $ 89,170 $ 86,576 $ 298,211 $ 281,262
Jewelry scrapping sales 20,273 26,288 74,169 113,579
Pawn service charges 59,917 60,397 183,212 187,812
Consumer loan fees and interest 61,144 59,234 192,258 183,119
Consumer loan sales and other 10,876 2,671 22,587 10,169
Total revenues 241,380 235,166 770,437 775,941
Merchandise cost of goods sold 55,751 51,050 183,196 164,711
Jewelry scrapping cost of goods sold 15,131 20,377 55,262 80,993
Consumer loan bad debt 17,246 12,518 46,100 34,496
Net revenues 153,252 151,221 485,879 495,741
Operating expenses:        
Operations 109,575 104,230 330,408 309,346
Administrative 14,467 12,644 50,244 34,918
Depreciation 7,551 7,377 22,556 21,008
Amortization 1,640 1,591 5,555 3,621
(Gain) loss on sale or disposal of assets (26) 178 (5,974) 220
Total operating expenses 133,207 126,020 402,789 369,113
Operating income 20,045 25,201 83,090 126,628
Interest expense, net 6,073 3,637 15,680 11,027
Equity in net income of unconsolidated affiliates (2,117) (4,328) (3,880) (13,491)
Impairment of investments 0 0 7,940 0
Other (income) expense (370) 96 786 0
Income from continuing operations before income taxes 16,459 25,796 62,564 129,092
Income tax expense 4,302 9,139 18,387 42,084
Income from continuing operations, net of tax 12,157 16,657 44,177 87,008
Income (loss) from discontinued operations, net of tax 186 (21,497) 1,628 (24,813)
Net income (loss) 12,343 (4,840) 45,805 62,195
Net income attributable to redeemable noncontrolling interests 837 1,041 3,738 3,378
Net income (loss) attributable to EZCORP, Inc. 11,506 (5,881) 42,067 58,817
Basic earnings (loss) per share attributable to EZCORP, Inc.:        
Continuing operations (in dollars per share) $ 0.21 $ 0.29 $ 0.74 $ 1.56
Discontinued operations (in dollars per share) $ 0.00 $ (0.40) $ 0.03 $ (0.46)
Basic earnings per share (in dollars per share) $ 0.21 $ (0.11) $ 0.77 $ 1.10
Diluted earnings (loss) per share attributable to EZCORP, Inc.:        
Continuing operations (in dollars per share) $ 0.21 $ 0.29 $ 0.74 $ 1.56
Discontinued operations (in dollars per share) $ 0.00 $ (0.40) $ 0.03 $ (0.46)
Diluted earnings per share (in dollars per share) $ 0.21 $ (0.11) $ 0.77 $ 1.10
Weighted average shares outstanding:        
Basic (in shares) 54,308 54,196 54,338 53,465
Diluted (in shares) 54,395 54,255 54,529 53,540
Net income from continuing operations attributable to EZCORP, Inc., net of tax 11,320 15,616 40,439 83,630
Income (loss) from discontinued operations attributable to EZCORP, Inc., net of tax $ 186 $ (21,497) $ 1,628 $ (24,813)