XML 64 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segment Information
3 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
OPERATING SEGMENT INFORMATION
NOTE 12: OPERATING SEGMENT INFORMATION
Segment information is prepared on the same basis that our management reviews financial information for operational decision-making purposes.
We currently report our segments as follows:
U.S. & Canada — All business activities in the United States and Canada
Latin America — All business activities in Mexico and other parts of Latin America
Other International — All business activities in the rest of the world (currently consisting of Cash Genie online lending business in the United Kingdom and our equity interests in the results of operations of Albemarle & Bond and Cash Converters International)
There are no inter-segment revenues, and the amounts below were determined in accordance with the same accounting principles used in our consolidated financial statements. The following tables present operating segment information for the three months ending December 31, 2013 and 2012, including reclassifications discussed in Note 1 "Organization and Summary of Significant Accounting Policies."
 
Three Months Ended December 31, 2013
  
U.S. &
Canada
 
Latin
America
 
Other
International
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
Merchandise sales
$
88,890

 
$
16,697

 
$

 
$
105,587

Jewelry scrapping sales
25,925

 
1,778

 

 
27,703

Pawn service charges
57,069

 
7,064

 

 
64,133

Consumer loan fees and interest
48,702

 
14,293

 
3,334

 
66,329

Other revenues
485

 
5,122

 
(2
)
 
5,605

Total revenues
221,071

 
44,954

 
3,332

 
269,357

Merchandise cost of goods sold
53,047

 
10,541

 

 
63,588

Jewelry scrapping cost of goods sold
18,570

 
1,450

 

 
20,020

Consumer loan bad debt
15,556

 
1,391

 
1,485

 
18,432

Net revenues
133,898

 
31,572

 
1,847

 
167,317

Segment expenses (income):
 
 
 
 
 
 
 
Operations
90,682

 
18,382

 
3,705

 
112,769

Depreciation
4,267

 
1,459

 
103

 
5,829

Amortization
652

 
617

 
26

 
1,295

(Gain) loss on sale or disposal of assets
(6,318
)
 
6

 

 
(6,312
)
Interest expense (income), net
5

 
3,148

 
(2
)
 
3,151

Equity in net income of unconsolidated affiliates

 

 
(1,271
)
 
(1,271
)
Other income

 
(30
)
 
(29
)
 
(59
)
Segment contribution (loss)
$
44,610

 
$
7,990

 
$
(685
)
 
$
51,915

Corporate expenses (income):
 
 
 
 
 
 
 
Administrative
 
 
 
 
 
 
15,745

Depreciation
 
 
 
 
 
 
1,637

Amortization
 
 
 
 
 
 
645

Loss on sale or disposal of assets
 
 
 
 
 
 
22

Interest expense, net
 
 
 
 
 
 
1,181

Other income
 
 
 
 
 
 
(109
)
Income from continuing operations before income taxes
 
 
 
 
 
 
32,794

Income tax expense
 
 
 
 
 
 
9,881

Income from continuing operations, net of tax
 
 
 
 
 
 
22,913

Income from discontinued operations, net of tax
 
 
 
 
 
 
1,482

Net income
 
 
 
 
 
 
24,395

Net income from continuing operations attributable to redeemable noncontrolling interest
 
 
 
1,826

Net income attributable to EZCORP, Inc.
 
 
 
 
 
 
$
22,569

 
Three Months Ended December 31, 2012
  
U.S. &
Canada
 
Latin
America
 
Other
International
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
Merchandise sales
$
79,704

 
$
14,900

 
$

 
$
94,604

Jewelry scrapping sales
41,988

 
2,721

 

 
44,709

Pawn service charges
58,197

 
7,203

 

 
65,400

Consumer loan fees and interest
44,328

 
11,877

 
6,929

 
63,134

Other revenues
2,791

 
1,641

 
382

 
4,814

Total revenues
227,008

 
38,342

 
7,311

 
272,661

Merchandise cost of goods sold
46,322

 
8,623

 

 
54,945

Jewelry scrapping cost of goods sold
29,074

 
2,231

 

 
31,305

Consumer loan bad debt expense (benefit)
10,928

 
(1,048
)
 
3,641

 
13,521

Net revenues
140,684

 
28,536

 
3,670

 
172,890

Segment expenses (income):
 
 
 
 
 
 
 
Operations
84,572

 
14,635

 
4,078

 
103,285

Depreciation
3,691

 
1,105

 
71

 
4,867

Amortization
147

 
435

 
26

 
608

Loss on sale or disposal of assets
29

 

 

 
29

Interest expense, net
17

 
2,613

 

 
2,630

Equity in net income of unconsolidated affiliates

 

 
(5,038
)
 
(5,038
)
Other (income) expense
(4
)
 
20

 
(69
)
 
(53
)
Segment contribution
$
52,232

 
$
9,728

 
$
4,602

 
$
66,562

Corporate expenses:
 
 
 
 
 
 
 
Administrative
 
 
 
 
 
 
13,671

Depreciation
 
 
 
 
 
 
1,693

Amortization
 
 
 
 
 
 
106

Interest expense, net
 
 
 
 
 
 
1,007

Other income
 
 
 
 
 
 
(448
)
Income from continuing operations before income taxes
 
 
 
 
 
 
50,533

Income tax expense
 
 
 
 
 
 
16,672

Income from continuing operations, net of tax
 
 
 
 
 
 
33,861

Loss from discontinued operations, net of tax
 
 
 
 
 
 
(1,706
)
Net income
 
 
 
 
 
 
32,155

Net income from continuing operations attributable to redeemable noncontrolling interest
 
 
 
1,438

Net income attributable to EZCORP, Inc.
 
 
 
 
 
 
$
30,717



 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 



The following tables provide geographic information required by ASC 280-10-50-41:
 
Three Months Ended December 31,
 
2013
 
2012
 
(in thousands)
Revenues:
 
 
 
U.S.
$
217,486

 
$
224,035

Mexico
44,954

 
38,342

Canada
3,585

 
2,973

U.K
3,332

 
7,311

Total
$
269,357

 
$
272,661